SEK 0.46
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 960 Million | 930 Million | 828 Million | 882 Million | 1.06 Billion | 1.39 Billion |
Cost of Revenue | 664 Million | 84 Million | 90 Million | 333 Million | 402 Million | 399 Million |
Gross Profit | 296 Million | 846 Million | 738 Million | 549 Million | 658 Million | 994 Million |
Operating Expenses | 868 Million | 781 Million | 835 Million | 544 Million | 732 Million | 934 Million |
Selling, General and Administrative Expenses | 867 Million | 260 Million | 195 Million | 496 Million | 610 Million | 798 Million |
Research and Development Expenses | - | - | - | 73 Million | 104 Million | 144 Million |
Other Expenses | - | 521 Million | 640 Million | -25 Million | 18 Million | 12 Million |
Cost and Expenses | 964 Million | 865 Million | 925 Million | 877 Million | 1.13 Billion | 1.33 Billion |
Operating Income | -4 Million | 65 Million | -106 Million | 558 Million | -70 Million | -513 Million |
Interest Expense | 12 Million | 11 Million | 8 Million | 59 Million | 82 Million | 104 Million |
Income Tax Expense | -6 Million | -4 Million | -9 Million | -35 Million | 160 Million | 8 Million |
Earnings before Tax | -10 Million | 44 Million | -114 Million | -101 Million | -474 Million | -580 Million |
Net Income | -4 Million | 48 Million | -105 Million | -66 Million | -634 Million | -592 Million |
Earnings Per Share Basic | -0.01 | 0.04 | -1.58 | -0.99 | -9.53 | -8.91 |
Earnings Per Share Diluted | -0.01 | 0.04 | -1.58 | -0.99 | -9.53 | -8.85 |
Weighted Average Shares Outstanding | 629.78 Million | 684.05 Million | 66.55 Million | 66.55 Million | 66.55 Million | 66.43 Million |
Weighted Average Shares Outstanding (Diluted) | 629.78 Million | 684.05 Million | 66.55 Million | 66.55 Million | 66.55 Million | 66.89 Million |
Gross Margin | 0.31 | 0.91 | 0.89 | 0.62 | 0.62 | 0.71 |
EBIT Margin | 0.10 | 0.15 | 0.15 | 1.46 | 0.38 | 0.59 |
Profit Margin | -0.00 | 0.05 | -0.13 | -0.07 | -0.60 | -0.42 |
EBITDA | 96 Million | 141 Million | 16 Million | 79 Million | -251 Million | -340 Million |
Earnings Before Tax Margin | -0.00 | 0.07 | -0.13 | 0.63 | -0.07 | -0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 245 Million | 232 Million | 240 Million | 960 Million | 238 Million | 239 Million |
Cost of Revenue | 25 Million | 20 Million | 239 Million | 964 Million | 20 Million | 28 Million |
Gross Profit | 220 Million | 212 Million | 1 Million | -4 Million | 218 Million | 211 Million |
Operating Expenses | 207 Million | 207 Million | 217 Million | 867 Million | 195 Million | 231 Million |
Selling, General and Administrative Expenses | 51 Million | 52 Million | 51 Million | - | 46 Million | 64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 207 Million | - | - | - | - | - |
Cost and Expenses | 232 Million | 227 Million | 239 Million | 964 Million | 215 Million | 259 Million |
Operating Income | 12 Million | 4 Million | 1 Million | -4 Million | 23 Million | -19 Million |
Interest Expense | 3 Million | 5 Million | -4 Million | 12 Million | 2 Million | 10 Million |
Income Tax Expense | -4 Million | -1 Million | -6 Million | -6 Million | -5 Million | 1 Million |
Earnings before Tax | 6 Million | 3 Million | 4 Million | -10 Million | 16 Million | -28 Million |
Net Income | 6 Million | 4 Million | 10 Million | -4 Million | 16 Million | -29 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.02 | -0.04 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.02 | -0.04 |
Weighted Average Shares Outstanding | 728 Million | 718 Million | 718 Million | 629.78 Million | 731.52 Million | 745.35 Million |
Weighted Average Shares Outstanding (Diluted) | 728 Million | 718 Million | 718 Million | 629.78 Million | 731.52 Million | 745.35 Million |
Gross Margin | 0.90 | 0.91 | 0.00 | -0.00 | 0.92 | 0.88 |
EBIT Margin | 0.11 | 0.10 | 0.09 | - | 0.17 | 0.00 |
Profit Margin | 0.02 | 0.02 | 0.04 | -0.00 | 0.07 | -0.12 |
EBITDA | 27 Million | 24 Million | 22 Million | - | 41 Million | 1 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.00 | -0.00 | 0.10 | -0.08 |
LEMON
155660
300014
092230
300785
ADDT-B