DSR Corp (155660.KS)
KRW 4135.0
(3.12%)
KRW 4135.0
(3.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 291.09 Billion | 367.45 Billion | 272.41 Billion | 230.97 Billion | 236.32 Billion | 236.02 Billion |
| Cost of Revenue | 243.36 Billion | 304.75 Billion | 236.96 Billion | 198.59 Billion | 206.85 Billion | 208.47 Billion |
| Gross Profit | 47.73 Billion | 62.7 Billion | 35.45 Billion | 32.38 Billion | 29.46 Billion | 27.55 Billion |
| Operating Expenses | 23.47 Billion | 26.93 Billion | 21.99 Billion | 20.3 Billion | 18.8 Billion | 17.64 Billion |
| Selling, General and Administrative Expenses | 23.47 Billion | 15.35 Billion | 13.21 Billion | 12.38 Billion | 11.02 Billion | 10.51 Billion |
| Research and Development Expenses | - | 2.71 Billion | 2.46 Billion | 3.12 Billion | 1.94 Billion | 1.64 Billion |
| Other Expenses | - | 11.57 Billion | 8.77 Billion | 7.92 Billion | 7.78 Billion | 869.19 Million |
| Cost and Expenses | 266.83 Billion | 331.68 Billion | 258.96 Billion | 218.9 Billion | 225.66 Billion | 226.11 Billion |
| Operating Income | 24.26 Billion | 35.77 Billion | 13.45 Billion | 12.07 Billion | 10.65 Billion | 9.9 Billion |
| Interest Expense | 5.08 Billion | 2.68 Billion | 1.17 Billion | 934.53 Million | 1.35 Billion | 1.48 Billion |
| Income Tax Expense | 4.8 Billion | 7.78 Billion | 3.4 Billion | 2.38 Billion | 2.88 Billion | 1.69 Billion |
| Earnings before Tax | 22.35 Billion | 32.32 Billion | 15.93 Billion | 11.36 Billion | 11.66 Billion | 9.71 Billion |
| Net Income | 17.48 Billion | 24.02 Billion | 12.28 Billion | 8.92 Billion | 8.73 Billion | 7.9 Billion |
| Earnings Per Share Basic | 1092.85 | 1501.60 | 768.10 | 558.05 | 546.19 | 494.27 |
| Earnings Per Share Diluted | 1092.85 | 1501.60 | 768.10 | 558.05 | 546.19 | 494.00 |
| Weighted Average Shares Outstanding | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million |
| Weighted Average Shares Outstanding (Diluted) | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million |
| Gross Margin | 0.16 | 0.17 | 0.13 | 0.14 | 0.12 | 0.12 |
| EBIT Margin | 0.12 | 0.13 | 0.10 | 0.09 | 0.09 | 0.08 |
| Profit Margin | 0.06 | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 |
| EBITDA | 34.75 Billion | 44.14 Billion | 25.06 Billion | 20.19 Billion | 18.29 Billion | 16.83 Billion |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.05 | 0.05 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 75.45 Billion | 68.12 Billion | 291.09 Billion | 68.3 Billion | 71.58 Billion | 79.81 Billion |
| Cost of Revenue | 63.79 Billion | 58 Billion | 243.36 Billion | 56.82 Billion | 59.65 Billion | 66.82 Billion |
| Gross Profit | 11.65 Billion | 10.12 Billion | 47.73 Billion | 11.47 Billion | 11.92 Billion | 12.98 Billion |
| Operating Expenses | 6.51 Billion | 5 Billion | 23.47 Billion | 6.48 Billion | -5.21 Billion | 6.63 Billion |
| Selling, General and Administrative Expenses | 6 Billion | 4.65 Billion | - | 5.24 Billion | 5.21 Billion | 6.63 Billion |
| Research and Development Expenses | 507 Million | 349 Million | - | 1.23 Billion | 397 Million | 600 Million |
| Other Expenses | -6.62 Billion | 47.39 Million | 128.27 Million | 17.52 Million | -10.43 Billion | 514.15 Million |
| Cost and Expenses | 70.3 Billion | 63 Billion | 266.83 Billion | 63.3 Billion | 59.65 Billion | 73.45 Billion |
| Operating Income | 5.14 Billion | 5.11 Billion | 24.26 Billion | 4.99 Billion | 6.71 Billion | 6.35 Billion |
| Interest Expense | 1.07 Billion | 1.16 Billion | 5.08 Billion | 1.18 Billion | 1.2 Billion | 1.41 Billion |
| Income Tax Expense | 588.25 Million | 1.22 Billion | 4.8 Billion | 938.99 Million | 901.81 Million | 1.2 Billion |
| Earnings before Tax | 5.26 Billion | 5.83 Billion | 22.35 Billion | 3.62 Billion | 6.36 Billion | 6.01 Billion |
| Net Income | 4.52 Billion | 4.63 Billion | 17.48 Billion | 2.73 Billion | 5.36 Billion | 4.68 Billion |
| Earnings Per Share Basic | 282.61 | 289.88 | - | 170.70 | 335.58 | 292.55 |
| Earnings Per Share Diluted | 282.61 | 289.88 | - | 170.70 | 335.58 | 292.55 |
| Weighted Average Shares Outstanding | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million |
| Weighted Average Shares Outstanding (Diluted) | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million |
| Gross Margin | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.16 |
| EBIT Margin | 0.11 | 0.11 | - | 0.14 | 0.17 | 0.11 |
| Profit Margin | 0.06 | 0.07 | 0.06 | 0.04 | 0.08 | 0.06 |
| EBITDA | 8.12 Billion | 7.68 Billion | - | 9.42 Billion | 11.92 Billion | 9.01 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.07 | 0.09 | 0.08 |
300014
LTLS
NHMD
ADDT-B
ENRO
LEMON