USD 126.39
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.55 Billion | 16.49 Billion | 14.17 Billion | 14.58 Billion | 14.54 Billion | 13.09 Billion |
Cost of Revenue | -626 Million | - | - | - | - | - |
Gross Profit | 20.18 Billion | 16.49 Billion | 14.17 Billion | 14.58 Billion | 14.54 Billion | 13.09 Billion |
Operating Expenses | 5.26 Billion | 6.99 Billion | 6.56 Billion | 6.15 Billion | 6.25 Billion | 5.81 Billion |
Selling, General and Administrative Expenses | 5.26 Billion | 4.57 Billion | 4.09 Billion | 1.09 Billion | 1.06 Billion | 939 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.99 Billion | 6.56 Billion | 5.06 Billion | 5.19 Billion | 4.87 Billion |
Cost and Expenses | 5.26 Billion | 7.09 Billion | 6.56 Billion | 6.15 Billion | 6.25 Billion | 5.81 Billion |
Operating Income | 14.28 Billion | 14.36 Billion | 7.77 Billion | 5.33 Billion | 7.54 Billion | 11.42 Billion |
Interest Expense | 14.22 Billion | 4.98 Billion | 1.74 Billion | 3.13 Billion | 5.96 Billion | 4.84 Billion |
Income Tax Expense | 1.42 Billion | 1.18 Billion | 973 Million | 612 Million | 1.15 Billion | 1 Billion |
Earnings before Tax | 11.48 Billion | 9.38 Billion | 7.78 Billion | 5.36 Billion | 7.58 Billion | 6.65 Billion |
Net Income | 10.06 Billion | 8.19 Billion | 6.8 Billion | 4.72 Billion | 6.29 Billion | 5.49 Billion |
Earnings Per Share Basic | 3.49 | 3.15 | 2.61 | 1.81 | 2.46 | 8.58 |
Earnings Per Share Diluted | 3.52 | 3.15 | 2.61 | 1.81 | 2.46 | 8.58 |
Weighted Average Shares Outstanding | 2.85 Billion | 2.57 Billion | 2.56 Billion | 2.54 Billion | 2.55 Billion | 639.86 Million |
Weighted Average Shares Outstanding (Diluted) | 2.83 Billion | 2.57 Billion | 2.56 Billion | 2.54 Billion | 2.55 Billion | 639.86 Million |
Gross Margin | 1.03 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.91 | 0.60 | 0.41 | 0.56 | 0.90 |
Profit Margin | 0.51 | 0.50 | 0.48 | 0.32 | 0.43 | 0.42 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.73 | 0.87 | 0.55 | 0.37 | 0.52 | 0.87 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.85 Billion | 5.55 Billion | 5 Billion | 20.18 Billion | 5.19 Billion | 5.04 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 19.85 Billion | 5.55 Billion | 5 Billion | 20.18 Billion | 5.19 Billion | 5.04 Billion |
Operating Expenses | 1.38 Billion | 2.08 Billion | 2.44 Billion | 8.3 Billion | 2.03 Billion | 2 Billion |
Selling, General and Administrative Expenses | 1.39 Billion | 1.33 Billion | 1.57 Billion | - | 1.26 Billion | 1.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.38 Billion | - | -1.62 Billion | -2.86 Billion | - | -1.23 Billion |
Cost and Expenses | 13.38 Billion | 2.08 Billion | 2.44 Billion | 8.3 Billion | 2.03 Billion | 2 Billion |
Operating Income | 3.13 Billion | 3.38 Billion | 2.16 Billion | 11.48 Billion | 2.63 Billion | 2.62 Billion |
Interest Expense | 1.99 Billion | - | 1.78 Billion | 14.22 Billion | - | 1.6 Billion |
Income Tax Expense | 844 Million | 432 Million | 276 Million | 1.42 Billion | 368 Million | 382 Million |
Earnings before Tax | 6.47 Billion | 3.38 Billion | 2.44 Billion | 11.48 Billion | 3 Billion | 3.01 Billion |
Net Income | 5.74 Billion | 2.95 Billion | 2.16 Billion | 10.06 Billion | 2.63 Billion | 2.62 Billion |
Earnings Per Share Basic | 2.02 | 16.62 | 1.89 | - | 4.02 | 2.02 |
Earnings Per Share Diluted | 2.02 | 16.62 | 1.89 | - | 4.02 | 2.02 |
Weighted Average Shares Outstanding | 2.84 Billion | 711.03 Million | 2.57 Billion | 2.57 Billion | 644.77 Million | 2.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.84 Billion | 711.03 Million | 2.57 Billion | 2.57 Billion | 644.77 Million | 2.57 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | 0.61 | 0.43 | - | 0.51 | 0.52 |
Profit Margin | 0.29 | 0.53 | 0.43 | 0.50 | 0.51 | 0.52 |
EBITDA | 57 Million | 3.39 Billion | 2.16 Billion | - | 2.63 Billion | 2.62 Billion |
Earnings Before Tax Margin | 0.16 | 0.61 | 0.43 | 0.57 | 0.51 | 0.52 |
092230
300785
ADDT-B
2312
009155
3082