CHF 753.0
(0.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.17 Billion | 1.29 Billion | 1.25 Billion | 1.11 Billion | 1.28 Billion | 1.32 Billion |
Cost of Revenue | 773.5 Million | 852.4 Million | 803 Million | 707.5 Million | 788.6 Million | 824.9 Million |
Gross Profit | 401.7 Million | 440.8 Million | 451 Million | 410.2 Million | 493.6 Million | 502.1 Million |
Operating Expenses | 264.3 Million | 288.4 Million | 284 Million | 272.9 Million | 300.2 Million | 327.4 Million |
Selling, General and Administrative Expenses | 248.6 Million | 272.8 Million | 268.1 Million | 257.7 Million | 284.2 Million | 294.2 Million |
Research and Development Expenses | 15.7 Million | 15.6 Million | 15.9 Million | 15.2 Million | 16 Million | 16.6 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.03 Billion | 1.14 Billion | 1.08 Billion | 980.4 Million | 1.08 Billion | 1.15 Billion |
Operating Income | 137.4 Million | 152.4 Million | 167 Million | 137.3 Million | 193.4 Million | 175.6 Million |
Interest Expense | 3.8 Million | 2.5 Million | 800 Thousand | 1.6 Million | 1.8 Million | 600 Thousand |
Income Tax Expense | 29.5 Million | 29.6 Million | 40 Million | 29.9 Million | 37 Million | 38 Million |
Earnings before Tax | 131.8 Million | 131 Million | 181.2 Million | 136.1 Million | 175.3 Million | 175.6 Million |
Net Income | 102.3 Million | 101.4 Million | 141.2 Million | 106.2 Million | 138.3 Million | 137.6 Million |
Earnings Per Share Basic | 72.56 | 71.73 | 91.61 | 66.60 | 86.33 | 82.37 |
Earnings Per Share Diluted | 72.56 | 71.73 | 91.60 | 66.60 | 86.33 | 82.37 |
Weighted Average Shares Outstanding | 1.4 Million | 1.41 Million | 1.54 Million | 1.59 Million | 1.6 Million | 1.67 Million |
Weighted Average Shares Outstanding (Diluted) | 1.4 Million | 1.41 Million | 1.54 Million | 1.59 Million | 1.6 Million | 1.67 Million |
Gross Margin | 0.34 | 0.34 | 0.36 | 0.37 | 0.38 | 0.38 |
EBIT Margin | 0.16 | 0.16 | 0.18 | 0.17 | 0.20 | 0.16 |
Profit Margin | 0.09 | 0.08 | 0.11 | 0.10 | 0.11 | 0.10 |
EBITDA | 187.5 Million | 194.3 Million | 223.7 Million | 192.3 Million | 234.6 Million | 217.1 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.13 | 0.12 | 0.15 | 0.13 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 570.3 Million | 560 Million | 1.17 Billion | 615.2 Million | 1.29 Billion | 625.9 Million |
Cost of Revenue | 371.1 Million | 374.1 Million | 773.5 Million | 399.4 Million | 852.4 Million | 418.1 Million |
Gross Profit | 199.2 Million | 185.9 Million | 401.7 Million | 215.8 Million | 440.8 Million | 207.8 Million |
Operating Expenses | 137.4 Million | 131.19 Million | 264.3 Million | 140.6 Million | 288.4 Million | 153.8 Million |
Selling, General and Administrative Expenses | 137.4 Million | 131.19 Million | - | 140.6 Million | - | 153.8 Million |
Research and Development Expenses | - | 15.7 Million | - | - | - | 15.6 Million |
Other Expenses | -508.5 Million | - | - | - | - | - |
Cost and Expenses | 508.5 Million | 505.3 Million | 1.03 Billion | 540 Million | 1.14 Billion | 571.9 Million |
Operating Income | 61.8 Million | 54.7 Million | 137.4 Million | 75.2 Million | 152.4 Million | 54 Million |
Interest Expense | - | - | 3.8 Million | 1.2 Million | 2.5 Million | 900 Thousand |
Income Tax Expense | 14.1 Million | 12.9 Million | 29.5 Million | 16.6 Million | 29.6 Million | 12 Million |
Earnings before Tax | 62.5 Million | 57.8 Million | 131.8 Million | 74 Million | 131 Million | 53.1 Million |
Net Income | 48.4 Million | 44.9 Million | 102.3 Million | 57.4 Million | 101.4 Million | 41.1 Million |
Earnings Per Share Basic | 34.36 | 31.90 | - | 40.54 | - | 29.09 |
Earnings Per Share Diluted | 34.36 | 31.90 | - | 40.54 | - | 29.09 |
Weighted Average Shares Outstanding | 1.4 Million | 1.4 Million | 1.4 Million | 1.41 Million | 1.41 Million | 1.41 Million |
Weighted Average Shares Outstanding (Diluted) | 1.4 Million | 1.4 Million | 1.4 Million | 1.41 Million | 1.41 Million | 1.41 Million |
Gross Margin | 0.35 | 0.33 | 0.34 | 0.35 | 0.34 | 0.33 |
EBIT Margin | 0.14 | 0.14 | - | 0.17 | - | 0.14 |
Profit Margin | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.07 |
EBITDA | 78.3 Million | 77.2 Million | - | 102.8 Million | - | 87.1 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.12 | 0.12 | 0.12 | 0.09 |
PMP
IMR
0119
CPM
600035
DOVXF