CHF 753.0
(0.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 912.8 Million | 972.5 Million | 994.1 Million | 1.12 Billion | 1.11 Billion | 980 Million |
Total Current Assets | 523.2 Million | 571.6 Million | 553.6 Million | 668.7 Million | 652.1 Million | 567.3 Million |
Cash And Short Term Investments | 69.1 Million | 46.7 Million | 93.3 Million | 255.9 Million | 217.7 Million | 127.4 Million |
Cash and Cash Equivalents | 69.1 Million | 46.7 Million | 93.3 Million | 255.8 Million | 217.7 Million | 127.4 Million |
Short Term Investments | - | - | - | 100 Thousand | - | 100 Thousand |
Net Receivables | 174.8 Million | 194.4 Million | 185.6 Million | 181.1 Million | 184.1 Million | 168.9 Million |
Inventory | 264.2 Million | 316.2 Million | 262.89 Million | 218.5 Million | 235.5 Million | 230.1 Million |
Other Current Assets | 15.1 Million | 14.3 Million | 11.8 Million | 13.2 Million | 14.8 Million | 40.9 Million |
Total Non-Current Assets | 389.59 Million | 400.9 Million | 440.5 Million | 453.7 Million | 467.49 Million | 372.79 Million |
Net PPE | 266.6 Million | 267.6 Million | 294.8 Million | 295.7 Million | 291.8 Million | 259.39 Million |
Good Will And Intangible Assets | 79 Million | 153.9 Million | 168.5 Million | 175.1 Million | 183.4 Million | 113.1 Million |
Good Will | 66.7 Million | 69 Million | 72.9 Million | 74.3 Million | 75.5 Million | 76.8 Million |
Intangible Assets | 12.3 Million | 84.9 Million | 95.6 Million | 100.8 Million | 107.9 Million | 36.3 Million |
Long-Term Investments | 1.9 Million | 1.8 Million | 200 Thousand | 200 Thousand | 200 Thousand | 300 Thousand |
Tax Assets | 42.1 Million | 46.6 Million | 49.9 Million | 57 Million | 67.6 Million | 59.3 Million |
Other Non Current Assets | -1.00 | -69 Million | -72.9 Million | -74.3 Million | -75.5 Million | -59.3 Million |
Other Assets | 1.00 | - | - | - | 1.00 | 39.9 Million |
Total Liabilities | 359.1 Million | 422.4 Million | 472.3 Million | 438.9 Million | 443 Million | 388.4 Million |
Total Current Liabilities | 219.3 Million | 291.6 Million | 314.5 Million | 251.5 Million | 257.3 Million | 261.89 Million |
Account Payables | 86.9 Million | 102.5 Million | 112.2 Million | 94.4 Million | 98.1 Million | 109.2 Million |
Tax Payables | 16.2 Million | 21.2 Million | 20.4 Million | 16.6 Million | 19 Million | 16.2 Million |
Short Term Debt | 13.2 Million | 39 Million | 50.8 Million | 14.1 Million | 13.4 Million | 100 Thousand |
Deferred Revenue | 16.2 Million | 21.2 Million | 20.4 Million | 16.6 Million | 19 Million | -100 Thousand |
Other Current Liabilities | 103 Million | 128.9 Million | 131.1 Million | 126.4 Million | 126.8 Million | 152.69 Million |
Total Non Current Liabilities | 139.8 Million | 130.79 Million | 157.8 Million | 187.39 Million | 185.7 Million | 145.9 Million |
Long-Term Debt | 26.9 Million | 26.6 Million | 31.6 Million | 31.1 Million | 26.8 Million | - |
Deferred Revenue Non Current | -26.9 Million | -26.6 Million | -31.6 Million | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121 Million | 110.29 Million | 135.5 Million | 135.8 Million | 125.5 Million | 114.4 Million |
Other Liabilities | - | 1.00 | - | 1.00 | - | -19.39 Million |
Total Equity | 553.7 Million | 550.1 Million | 521.79 Million | 683.5 Million | 676.6 Million | 591.6 Million |
Stock Holders Equity | 553.7 Million | 550.1 Million | 521.79 Million | 683.5 Million | 676.6 Million | 591.6 Million |
Common Stock | 100 Thousand | 100 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 553.6 Million | 550 Million | 521.7 Million | 683.4 Million | 676.5 Million | 591.5 Million |
Common Stock Equity | 553.7 Million | 550.1 Million | 521.79 Million | 683.5 Million | 676.6 Million | 591.6 Million |
Capital Lease Obligation | 26.9 Million | 26.6 Million | 31.6 Million | 31.1 Million | 26.8 Million | - |
Total Investments | 1.9 Million | 1.8 Million | 200 Thousand | 300 Thousand | 200 Thousand | 300 Thousand |
Total Debt | 40.1 Million | 65.59 Million | 82.4 Million | 45.2 Million | 40.2 Million | 100 Thousand |
Net Debt | -29 Million | 18.89 Million | -10.9 Million | -210.6 Million | -177.5 Million | -127.3 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 961.7 Million | 912.8 Million | 912.8 Million | 975.8 Million | 972.5 Million | 972.5 Million |
Total Current Assets | 569.1 Million | 523.2 Million | 523.2 Million | 601.2 Million | 571.6 Million | 571.6 Million |
Cash And Short Term Investments | 40 Million | 69.1 Million | 69.1 Million | 45.9 Million | 46.7 Million | 46.7 Million |
Cash and Cash Equivalents | 40 Million | 69.1 Million | 69.1 Million | 45.9 Million | 46.7 Million | 46.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 237.9 Million | 174.8 Million | 174.8 Million | 250 Million | 194.4 Million | 194.4 Million |
Inventory | 291.2 Million | 264.2 Million | 264.2 Million | 305.3 Million | 316.2 Million | 316.2 Million |
Other Current Assets | - | 15.1 Million | 15.1 Million | - | 14.3 Million | 14.3 Million |
Total Non-Current Assets | 392.6 Million | 389.59 Million | 389.59 Million | 374.59 Million | 400.9 Million | 400.9 Million |
Net PPE | 359.3 Million | 266.6 Million | 266.6 Million | 257.3 Million | 267.6 Million | 267.6 Million |
Good Will And Intangible Assets | 53.1 Million | 79 Million | 79 Million | 83.4 Million | 153.9 Million | 153.9 Million |
Good Will | -31 Million | 66.7 Million | 66.7 Million | - | 69 Million | 69 Million |
Intangible Assets | 84.1 Million | 12.3 Million | 12.3 Million | 83.4 Million | 84.9 Million | 84.9 Million |
Long-Term Investments | 2.3 Million | 1.9 Million | 1.9 Million | 1.8 Million | 1.8 Million | 1.8 Million |
Tax Assets | 31 Million | 42.1 Million | 42.1 Million | 32.1 Million | 46.6 Million | 46.6 Million |
Other Non Current Assets | -53.1 Million | -1.00 | -1.00 | -1.00 | -69 Million | -69 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 362.7 Million | 359.1 Million | 359.1 Million | 430.5 Million | 422.4 Million | 422.4 Million |
Total Current Liabilities | 235.4 Million | 219.3 Million | 219.3 Million | 308.6 Million | 291.6 Million | 291.6 Million |
Account Payables | 74.6 Million | 86.9 Million | 86.9 Million | 68.1 Million | 102.5 Million | 102.5 Million |
Tax Payables | - | 16.2 Million | 16.2 Million | - | 21.2 Million | 21.2 Million |
Short Term Debt | 15.9 Million | 13.2 Million | 13.2 Million | 78.2 Million | 39 Million | 39 Million |
Deferred Revenue | -15.9 Million | 16.2 Million | 16.2 Million | - | 21.2 Million | 21.2 Million |
Other Current Liabilities | 160.8 Million | 103 Million | 103 Million | 162.3 Million | 128.9 Million | 128.9 Million |
Total Non Current Liabilities | 127.3 Million | 139.8 Million | 139.8 Million | 121.89 Million | 130.79 Million | 130.79 Million |
Long-Term Debt | 27.4 Million | 26.9 Million | 26.9 Million | 26.1 Million | 26.6 Million | 26.6 Million |
Deferred Revenue Non Current | - | -26.9 Million | -26.9 Million | - | -26.6 Million | -26.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.9 Million | 121 Million | 121 Million | 95.79 Million | 110.29 Million | 110.29 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 599 Million | 553.7 Million | 553.7 Million | 545.3 Million | 550.1 Million | 550.1 Million |
Stock Holders Equity | 599 Million | 553.7 Million | 553.7 Million | 545.3 Million | 550.1 Million | 550.1 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 598.9 Million | 553.6 Million | 553.6 Million | 545.2 Million | 550 Million | 550 Million |
Common Stock Equity | 599 Million | 553.7 Million | 553.7 Million | 545.3 Million | 550.1 Million | 550.1 Million |
Capital Lease Obligation | 43.3 Million | 26.9 Million | 26.9 Million | 26.1 Million | 26.6 Million | 26.6 Million |
Total Investments | 2.3 Million | 1.9 Million | 1.9 Million | 1.8 Million | 1.8 Million | 1.8 Million |
Total Debt | 27.4 Million | 40.1 Million | 40.1 Million | 104.3 Million | 65.59 Million | 65.59 Million |
Net Debt | -12.6 Million | -29 Million | -29 Million | 58.4 Million | 18.89 Million | 18.89 Million |
PMP
IMR
0119
CPM
600035
DOVXF