GBp 165.0
(-0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 88.64 Million | 104.5 Million | 94.56 Million | 89.93 Million | 82.34 Million | 67.17 Million |
Total Current Assets | 55.89 Million | 63.47 Million | 56.74 Million | 54.75 Million | 47.29 Million | 42.03 Million |
Cash And Short Term Investments | 888 Thousand | 1.68 Million | 7.61 Million | 11.59 Million | 1.15 Million | 7.21 Million |
Cash and Cash Equivalents | 888 Thousand | 1.68 Million | 7.61 Million | 11.59 Million | 1.15 Million | 7.21 Million |
Short Term Investments | - | - | - | - | -1000.00 | - |
Net Receivables | 19.05 Million | 20.67 Million | 19.9 Million | 15.84 Million | 19.52 Million | 15.63 Million |
Inventory | 35.95 Million | 41.11 Million | 29.22 Million | 27.31 Million | 26.61 Million | 19.17 Million |
Other Current Assets | 2.21 Million | 20.67 Million | 3.37 Million | 2.27 Million | 2 Million | 1.64 Million |
Total Non-Current Assets | 32.74 Million | 41.02 Million | 37.82 Million | 35.18 Million | 35.05 Million | 25.14 Million |
Net PPE | 22.34 Million | 22.71 Million | 20.8 Million | 19.1 Million | 17.4 Million | 9.66 Million |
Good Will And Intangible Assets | 9.26 Million | 17.99 Million | 16.1 Million | 15.95 Million | 16.62 Million | 12.9 Million |
Good Will | 1.74 Million | 9.41 Million | 8.97 Million | 8.97 Million | 8.97 Million | 7.22 Million |
Intangible Assets | 7.51 Million | 8.58 Million | 7.12 Million | 6.97 Million | 7.64 Million | 5.68 Million |
Long-Term Investments | - | - | - | 35.06 Million | 714 Thousand | 2.56 Million |
Tax Assets | - | - | - | 119 Thousand | 306 Thousand | -2.56 Million |
Other Non Current Assets | 1.14 Million | 317 Thousand | 910 Thousand | -35.06 Million | -1000.00 | 2.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.65 Million | 37.81 Million | 32.61 Million | 34.22 Million | 34.24 Million | 18.52 Million |
Total Current Liabilities | 23.81 Million | 26.95 Million | 19.92 Million | 18.71 Million | 18.73 Million | 14.55 Million |
Account Payables | 12.09 Million | 16.46 Million | 16.24 Million | 12.6 Million | 12.91 Million | 12.02 Million |
Tax Payables | 161 Thousand | 744 Thousand | 816 Thousand | 706 Thousand | - | 546 Thousand |
Short Term Debt | 9.79 Million | 10.48 Million | 3.68 Million | 6.11 Million | 5.81 Million | 1.98 Million |
Deferred Revenue | 161 Thousand | -1.33 Million | -1.29 Million | -1.02 Million | -1.37 Million | - |
Other Current Liabilities | 1.76 Million | 1.33 Million | 1.29 Million | 1.02 Million | 1.37 Million | 546 Thousand |
Total Non Current Liabilities | 9.83 Million | 10.86 Million | 12.69 Million | 15.5 Million | 15.51 Million | 3.97 Million |
Long-Term Debt | 983 Thousand | 7.63 Million | 10.08 Million | 12.04 Million | 14.01 Million | 2.97 Million |
Deferred Revenue Non Current | 2.82 Million | 2.98 Million | 4.96 Million | - | - | 10.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.01 Million | -2.98 Million | -4.96 Million | 2.72 Million | 414 Thousand | -10.03 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 54.99 Million | 66.68 Million | 61.94 Million | 55.7 Million | 48.09 Million | 48.65 Million |
Stock Holders Equity | 54.99 Million | 66.68 Million | 61.94 Million | 55.7 Million | 48.09 Million | 48.65 Million |
Common Stock | 710 Thousand | 710 Thousand | 710 Thousand | 710 Thousand | 555 Thousand | 555 Thousand |
Retained Earnings | 36.72 Million | 46.93 Million | 44.7 Million | 38.56 Million | 41.66 Million | 41.03 Million |
Accumulated other comprehensive income | 2.31 Million | 3.8 Million | 1.31 Million | 1.22 Million | 1.71 Million | 3 Million |
Common Stock Equity | 54.99 Million | 66.68 Million | 61.94 Million | 55.7 Million | 48.09 Million | 48.65 Million |
Capital Lease Obligation | 5.84 Million | 6.35 Million | 6.81 Million | 7.23 Million | 6.35 Million | - |
Total Investments | - | - | - | 35.06 Million | 713 Thousand | 2.56 Million |
Total Debt | 16.62 Million | 18.12 Million | 13.76 Million | 18.16 Million | 19.82 Million | 4.95 Million |
Net Debt | 15.73 Million | 16.43 Million | 6.14 Million | 6.57 Million | 18.67 Million | -2.25 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 89.95 Million | 88.64 Million | 88.64 Million | 102.66 Million | 104.5 Million | 104.5 Million |
Total Current Assets | 57.57 Million | 55.89 Million | 55.89 Million | 61 Million | 63.47 Million | 63.47 Million |
Cash And Short Term Investments | 733 Thousand | 888 Thousand | 888 Thousand | 1.46 Million | 1.68 Million | 1.68 Million |
Cash and Cash Equivalents | 733 Thousand | 888 Thousand | 888 Thousand | 1.46 Million | 1.68 Million | 1.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.86 Million | 19.05 Million | 19.05 Million | 17.44 Million | 20.67 Million | 20.67 Million |
Inventory | 39.97 Million | 35.95 Million | 35.95 Million | 42.1 Million | 41.11 Million | 41.11 Million |
Other Current Assets | - | 2.21 Million | 2.21 Million | 121 Thousand | 20.67 Million | 20.67 Million |
Total Non-Current Assets | 32.38 Million | 32.74 Million | 32.74 Million | 41.66 Million | 41.02 Million | 41.02 Million |
Net PPE | 21.76 Million | 22.34 Million | 22.34 Million | 22.46 Million | 22.71 Million | 22.71 Million |
Good Will And Intangible Assets | 9.47 Million | 9.26 Million | 9.26 Million | 18.58 Million | 17.99 Million | 17.99 Million |
Good Will | 1.74 Million | 1.74 Million | 1.74 Million | 9.46 Million | 9.41 Million | 9.41 Million |
Intangible Assets | 7.72 Million | 7.51 Million | 7.51 Million | 9.11 Million | 8.58 Million | 8.58 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.14 Million | 1.14 Million | 1.14 Million | 617 Thousand | 317 Thousand | 317 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.75 Million | 33.65 Million | 33.65 Million | 38.88 Million | 37.81 Million | 37.81 Million |
Total Current Liabilities | 29.1 Million | 23.81 Million | 23.81 Million | 28.61 Million | 26.95 Million | 26.95 Million |
Account Payables | 12.9 Million | 12.09 Million | 12.09 Million | 12.93 Million | 16.46 Million | 16.46 Million |
Tax Payables | - | 161 Thousand | 161 Thousand | - | 744 Thousand | 744 Thousand |
Short Term Debt | 14.16 Million | 9.79 Million | 9.79 Million | 15.67 Million | 10.48 Million | 10.48 Million |
Deferred Revenue | 1.98 Million | 161 Thousand | 161 Thousand | -15.67 Million | -1.33 Million | -1.33 Million |
Other Current Liabilities | 50 Thousand | 1.76 Million | 1.76 Million | 15.67 Million | 1.33 Million | 1.33 Million |
Total Non Current Liabilities | 8.64 Million | 9.83 Million | 9.83 Million | 10.27 Million | 10.86 Million | 10.86 Million |
Long-Term Debt | - | 983 Thousand | 983 Thousand | 7.05 Million | 7.63 Million | 7.63 Million |
Deferred Revenue Non Current | - | 2.82 Million | 2.82 Million | 2 Million | 2.98 Million | 2.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.62 Million | 3.01 Million | 3.01 Million | -2 Million | -2.98 Million | -2.98 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 52.2 Million | 54.99 Million | 54.99 Million | 63.77 Million | 66.68 Million | 66.68 Million |
Stock Holders Equity | 52.2 Million | 54.99 Million | 54.99 Million | 63.77 Million | 66.68 Million | 66.68 Million |
Common Stock | 710 Thousand | 710 Thousand | 710 Thousand | 710 Thousand | 710 Thousand | 710 Thousand |
Retained Earnings | 33.81 Million | 36.72 Million | 36.72 Million | 45.17 Million | 46.93 Million | 46.93 Million |
Accumulated other comprehensive income | 2.44 Million | 2.31 Million | 2.31 Million | 2.65 Million | 3.8 Million | 3.8 Million |
Common Stock Equity | 52.2 Million | 54.99 Million | 54.99 Million | 63.77 Million | 66.68 Million | 66.68 Million |
Capital Lease Obligation | 7.61 Million | 5.84 Million | 5.84 Million | 6.29 Million | 6.35 Million | 6.35 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 14.16 Million | 16.62 Million | 16.62 Million | 22.73 Million | 18.12 Million | 18.12 Million |
Net Debt | 13.43 Million | 15.73 Million | 15.73 Million | 21.27 Million | 16.43 Million | 16.43 Million |
IMR
0119
MTW
600035
DOVXF
FORN