AUD 0.96
(-2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.17 Million | 13.7 Million | 26.86 Million | 33.56 Million | 10.52 Million | 16.05 Million |
Total Current Assets | 5.77 Million | 9.68 Million | 22.69 Million | 28.92 Million | 6.81 Million | 12.93 Million |
Cash And Short Term Investments | 1.21 Million | 5.68 Million | 18.51 Million | 25.13 Million | 5.04 Million | 12.43 Million |
Cash and Cash Equivalents | 1.21 Million | 5.68 Million | 18.51 Million | 25.13 Million | 5.04 Million | 12.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 575.3 Thousand | 125.54 Thousand | 94.73 Thousand | 223.23 Thousand | 256.29 Thousand | 56 Thousand |
Inventory | 2.46 Million | 2.27 Million | 2.58 Million | 3.06 Million | 1.22 Million | 374 Thousand |
Other Current Assets | 1.51 Million | 1.59 Million | 1.5 Million | 491.62 Thousand | 287.78 Thousand | 67 Thousand |
Total Non-Current Assets | 6.4 Million | 4.01 Million | 4.16 Million | 4.64 Million | 3.7 Million | 3.12 Million |
Net PPE | 4.63 Million | 3.55 Million | 3.59 Million | 3.89 Million | 2.73 Million | 2.11 Million |
Good Will And Intangible Assets | - | - | - | 377.97 Thousand | 711.28 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 377.97 Thousand | 711.28 Thousand | - |
Long-Term Investments | 272.37 Thousand | 337.65 Thousand | 277.2 Thousand | 309.4 Thousand | 394.15 Thousand | 449.63 Thousand |
Tax Assets | - | - | - | -687.37 Thousand | -1.1 Million | - |
Other Non Current Assets | 1.49 Million | 119.1 Thousand | 288.01 Thousand | 754.73 Thousand | 969.24 Thousand | 559.37 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 25 Million | 6.19 Million | 4.46 Million | 4.75 Million | 3.48 Million | 2.58 Million |
Total Current Liabilities | 6.69 Million | 2.07 Million | 2.73 Million | 2.29 Million | 1.42 Million | 625 Thousand |
Account Payables | 3.08 Million | 259.26 Thousand | 686.72 Thousand | 529.13 Thousand | 540.98 Thousand | 142 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.59 Million | 867.17 Thousand | 518.65 Thousand | 198.02 Thousand | 127.26 Thousand | 333 Thousand |
Deferred Revenue | 853.95 Thousand | 924.93 Thousand | 1.35 Million | 1.06 Million | 367.49 Thousand | - |
Other Current Liabilities | 1.15 Million | 23.35 Thousand | 175.28 Thousand | 503.16 Thousand | 388.58 Thousand | 150 Thousand |
Total Non Current Liabilities | 18.3 Million | 4.11 Million | 1.72 Million | 2.45 Million | 2.06 Million | 1.96 Million |
Long-Term Debt | 12.43 Million | 3.62 Million | 1.21 Million | 1.18 Million | 28.16 Thousand | 1.37 Million |
Deferred Revenue Non Current | 1.16 Million | 726.76 Thousand | 700.92 Thousand | 712.5 Thousand | 843.37 Thousand | 593 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.04 Million | 492.85 Thousand | 509.6 Thousand | 1.26 Million | 2.03 Million | 718.95 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -12.82 Million | 7.51 Million | 22.4 Million | 28.81 Million | 7.03 Million | 13.46 Million |
Stock Holders Equity | -12.82 Million | 7.51 Million | 22.4 Million | 28.81 Million | 7.03 Million | 13.46 Million |
Common Stock | 24.75 Thousand | 97.47 Million | 95 Million | 81.68 Million | 47.45 Million | 47.29 Million |
Retained Earnings | -164.99 Million | -89.96 Million | -72.6 Million | -52.87 Million | -40.42 Million | -33.82 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -12.82 Million | 7.51 Million | 22.4 Million | 28.81 Million | 7.03 Million | 13.46 Million |
Capital Lease Obligation | 1.66 Million | 2.3 Million | 1.73 Million | 1.38 Million | 155.42 Thousand | 1.7 Million |
Total Investments | 272.37 Thousand | 337.65 Thousand | 277.2 Thousand | 309.4 Thousand | 394.15 Thousand | 449.63 Thousand |
Total Debt | 15.7 Million | 4.49 Million | 1.73 Million | 1.38 Million | 155.42 Thousand | 1.7 Million |
Net Debt | 14.48 Million | -1.19 Million | -16.77 Million | -23.75 Million | -4.89 Million | -10.73 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.7 Million | 7.7 Million | 8.3 Million | 12.17 Million | 8.3 Million | 8.13 Million |
Total Current Assets | 4.12 Million | 4.12 Million | 3.94 Million | 5.77 Million | 3.94 Million | 4.51 Million |
Cash And Short Term Investments | 1.5 Million | 1.5 Million | 831.52 Thousand | 1.21 Million | 831.52 Thousand | 1.5 Million |
Cash and Cash Equivalents | 1.5 Million | 1.5 Million | 831.52 Thousand | 1.21 Million | 831.52 Thousand | 1.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 312.11 Thousand | 312.11 Thousand | 392.55 Thousand | 575.3 Thousand | 392.55 Thousand | 124.26 Thousand |
Inventory | 1.85 Million | 1.85 Million | 1.68 Million | 2.46 Million | 1.68 Million | 2.22 Million |
Other Current Assets | -1.00 | -1.00 | 1.03 Million | 1.51 Million | 1.03 Million | 658.04 Thousand |
Total Non-Current Assets | 3.58 Million | 3.58 Million | 4.36 Million | 6.4 Million | 4.36 Million | 3.61 Million |
Net PPE | 2.85 Million | 2.85 Million | 3.16 Million | 4.63 Million | 3.16 Million | 3.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 122.15 Thousand | 272.37 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 727.52 Thousand | 727.52 Thousand | 1.08 Million | 1.49 Million | 1.2 Million | 354.84 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.14 Million | 14.14 Million | 17.06 Million | 25 Million | 17.06 Million | 8.98 Million |
Total Current Liabilities | 2.83 Million | 2.83 Million | 4.56 Million | 6.69 Million | 4.56 Million | 2.55 Million |
Account Payables | 756.98 Thousand | 756.98 Thousand | 2.1 Million | 3.08 Million | 2.1 Million | 535.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 353.23 Thousand | 353.23 Thousand | 667.92 Thousand | 1.59 Million | 364.75 Thousand | - |
Deferred Revenue | 1.36 Million | 1.36 Million | - | 853.95 Thousand | - | - |
Other Current Liabilities | 360.89 Thousand | 1.72 Million | 1.79 Million | 1.15 Million | 2.09 Million | 2.02 Million |
Total Non Current Liabilities | 11.3 Million | 11.3 Million | 12.49 Million | 18.3 Million | 12.49 Million | 6.43 Million |
Long-Term Debt | 7.8 Million | 7.8 Million | 9.75 Million | 12.43 Million | 9.62 Million | 5.65 Million |
Deferred Revenue Non Current | - | - | - | 1.16 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.49 Million | 3.49 Million | 2.74 Million | 3.04 Million | 2.87 Million | 771.92 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | -6.43 Million | -6.43 Million | -8.75 Million | -12.82 Million | -8.75 Million | -856.93 Thousand |
Stock Holders Equity | -6.43 Million | -6.43 Million | -8.75 Million | -12.82 Million | -8.75 Million | -856.93 Thousand |
Common Stock | 20.28 Thousand | 20.28 Thousand | 103.83 Million | 24.75 Thousand | 16.89 Thousand | 15.18 Thousand |
Retained Earnings | -119.44 Million | -119.44 Million | -112.58 Million | -164.99 Million | -112.58 Million | -99.18 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -6.43 Million | -6.43 Million | -8.75 Million | -12.82 Million | -8.75 Million | -856.93 Thousand |
Capital Lease Obligation | 1.25 Million | 1.25 Million | 1.43 Million | 1.66 Million | 1.86 Million | 1.58 Million |
Total Investments | - | - | 122.15 Thousand | 272.37 Thousand | - | - |
Total Debt | 8.16 Million | 8.16 Million | 10.42 Million | 15.7 Million | 9.98 Million | 5.65 Million |
Net Debt | 6.65 Million | 6.65 Million | 9.58 Million | 14.48 Million | 9.15 Million | 4.14 Million |
0119
MTW
TEJASNET
DOVXF
FORN
PMP