Imricor Medical Systems, Inc. (IMR.AX)
AUD 0.96
(-2.05%)
AUD 0.96
(-2.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 615.56 Thousand | 816.01 Thousand | 696.26 Thousand | 702.16 Thousand | 639.7 Thousand | 1.34 Million |
| Cost of Revenue | 2.6 Million | 2.34 Million | 2.59 Million | 1.09 Million | 377.36 Thousand | - |
| Gross Profit | -1.99 Million | -1.52 Million | -1.89 Million | -397.67 Thousand | 262.33 Thousand | 1.34 Million |
| Operating Expenses | -1.11 Million | 16.46 Million | 19.14 Million | 12.1 Million | 13.01 Million | 7.69 Million |
| Selling, General and Administrative Expenses | 7.81 Million | 7.78 Million | 8.68 Million | 6.01 Million | 3.2 Million | 2.96 Million |
| Research and Development Expenses | 11.93 Million | 7.94 Million | 9.67 Million | 5.54 Million | 3.6 Million | 4.72 Million |
| Other Expenses | - | 734.99 Thousand | 784.85 Thousand | 548.5 Thousand | 6.2 Million | - |
| Cost and Expenses | 26.32 Million | 18.81 Million | 21.74 Million | 13.2 Million | 13.39 Million | 7.79 Million |
| Operating Income | -17.57 Million | -17.17 Million | -19.62 Million | -11.61 Million | -12 Million | -6.45 Million |
| Interest Expense | 47.94 Thousand | 177.91 Thousand | 108.84 Thousand | 300.63 Thousand | 1.03 Million | 1.07 Million |
| Income Tax Expense | -4.00 | 177.91 Thousand | 823.57 Thousand | 630.32 Thousand | 1.5 Million | 4.00 |
| Earnings before Tax | -34.08 Million | -17.35 Million | -19.73 Million | -12.44 Million | -13.29 Million | -7.29 Million |
| Net Income | -22.62 Million | -17.53 Million | -20.55 Million | -13.07 Million | -14.79 Million | -7.29 Million |
| Earnings Per Share Basic | -0.22 | -0.12 | -0.15 | -0.11 | -0.15 | -0.08 |
| Earnings Per Share Diluted | -0.22 | -0.12 | -0.15 | -0.11 | -0.15 | -0.08 |
| Weighted Average Shares Outstanding | 156.61 Million | 150.49 Million | 135.06 Million | 113.72 Million | 96.05 Million | 96.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.61 Million | 150.49 Million | 135.06 Million | 113.72 Million | 96.05 Million | 96.05 Million |
| Gross Margin | -3.24 | -1.87 | -2.72 | -0.57 | 0.41 | 1.00 |
| EBIT Margin | -35.53 | -20.18 | -27.19 | -16.55 | -18.77 | -4.73 |
| Profit Margin | -36.76 | -21.49 | -29.52 | -18.62 | -23.13 | -5.44 |
| EBITDA | -21.87 Million | -16.46 Million | -18.93 Million | -11.61 Million | -12 Million | -6.12 Million |
| Earnings Before Tax Margin | -28.55 | -21.05 | -28.18 | -16.55 | -18.77 | -4.81 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 203.87 Thousand | 203.87 Thousand | 208.28 Thousand | 927.38 Thousand | 208.28 Thousand | 99.5 Thousand |
| Cost of Revenue | 473.92 Thousand | 473.92 Thousand | 394.95 Thousand | 2.6 Million | 394.95 Thousand | 470.75 Thousand |
| Gross Profit | -270.04 Thousand | -270.04 Thousand | -186.67 Thousand | -1.68 Million | -186.67 Thousand | -371.24 Thousand |
| Operating Expenses | 3.76 Million | 3.76 Million | 3.68 Million | 23.71 Million | 6.52 Million | 4.23 Million |
| Selling, General and Administrative Expenses | 1.86 Million | 1.86 Million | 1.68 Million | - | 1.68 Million | 2.22 Million |
| Research and Development Expenses | 1.89 Million | 1.89 Million | 1.99 Million | - | 1.99 Million | 1.95 Million |
| Other Expenses | -1.00 | -1.00 | -1.00 | -5.77 Million | - | - |
| Cost and Expenses | 4.23 Million | 4.23 Million | 4.07 Million | 26.32 Million | 6.91 Million | 4.7 Million |
| Operating Income | -4.03 Million | -4.03 Million | -3.86 Million | -25.39 Million | -3.86 Million | -4.56 Million |
| Interest Expense | - | - | - | 47.94 Thousand | - | - |
| Income Tax Expense | - | - | - | -4.00 | - | - |
| Earnings before Tax | -3.42 Million | -3.42 Million | -6.7 Million | -34.08 Million | -6.7 Million | -4.6 Million |
| Net Income | -3.42 Million | -3.42 Million | -6.7 Million | -34.08 Million | -6.7 Million | -4.6 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.04 | - | -0.04 | -0.03 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.04 | - | -0.04 | -0.03 |
| Weighted Average Shares Outstanding | 190.67 Million | 190.67 Million | 161.75 Million | 156.61 Million | 161.75 Million | 151.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 190.66 Million | 190.66 Million | 161.75 Million | 156.61 Million | 161.75 Million | 151.47 Million |
| Gross Margin | -1.32 | -1.32 | -0.90 | -1.81 | -0.90 | -3.73 |
| EBIT Margin | -18.86 | -18.86 | -17.72 | - | -17.72 | -44.05 |
| Profit Margin | -16.82 | -16.82 | -32.18 | -36.76 | -32.18 | -46.33 |
| EBITDA | -3.84 Million | -3.84 Million | -3.69 Million | - | -3.69 Million | -4.38 Million |
| Earnings Before Tax Margin | -19.77 | -19.77 | -18.57 | -27.38 | -18.57 | -45.83 |
0119
MTW
TEJASNET
DOVXF
FORN
PMP