doValue S.p.A. (DOVXF)
USD 4.91
(-50.9%)
USD 4.91
(-50.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 529.51 Million | 603.69 Million | 642.45 Million | 516.11 Million | 410.68 Million | 259.46 Million |
| Cost of Revenue | 27.59 Million | 124.04 Million | 167.87 Million | 152.81 Million | 111.15 Million | - |
| Gross Profit | 501.92 Million | 479.65 Million | 474.57 Million | 363.29 Million | 299.52 Million | 259.46 Million |
| Operating Expenses | 405.23 Million | 377.22 Million | 376.9 Million | 333.61 Million | 235.61 Million | 204.62 Thousand |
| Selling, General and Administrative Expenses | 332.97 Million | 92 Million | 84.4 Million | 77.65 Million | 54.85 Million | 0.22 |
| Research and Development Expenses | 0.05 | 0.11 | 0.08 | -0.01 | 0.13 | 0.34 |
| Other Expenses | -70.6 Million | -377.22 Million | -376.9 Million | -333.61 Million | -235.61 Million | 204.62 Thousand |
| Cost and Expenses | 432.82 Million | 501.27 Million | 544.77 Million | 486.43 Million | 346.77 Million | 204.62 Thousand |
| Operating Income | 141.9 Million | 102.42 Million | 97.67 Million | 29.67 Million | 63.91 Million | 2.74 Million |
| Interest Expense | 32.05 Million | 2.04 Million | 1.11 Million | 6.6 Million | 1 Million | 146.31 Thousand |
| Income Tax Expense | 44.48 Million | 37.18 Million | 15.34 Million | 38.43 Million | 24.88 Million | 88.24 Million |
| Earnings before Tax | 29.42 Million | 65.51 Million | 52.95 Million | -2.9 Million | 52.36 Million | 90.98 Million |
| Net Income | -19.68 Million | 16.5 Million | 23.74 Million | -37.2 Million | 21.42 Million | 88.44 Million |
| Earnings Per Share Basic | -0.25 | 0.22 | 0.34 | -0.47 | 0.31 | 119.27 Million |
| Earnings Per Share Diluted | -0.25 | 0.22 | 0.34 | -0.47 | 0.31 | 119.77 Million |
| Weighted Average Shares Outstanding | 77.52 Million | 79.09 Million | 79.15 Million | 79.04 Million | 78.67 Million | 0.74 |
| Weighted Average Shares Outstanding (Diluted) | 79.03 Million | 79.09 Million | 79.15 Million | 79.04 Million | 78.67 Million | 0.74 |
| Gross Margin | 0.95 | 0.79 | 0.74 | 0.70 | 0.73 | 1.00 |
| EBIT Margin | 0.34 | 0.29 | 0.31 | 0.25 | 0.33 | 1.00 |
| Profit Margin | -0.04 | 0.03 | 0.04 | -0.07 | 0.05 | 0.34 |
| EBITDA | 180.96 Million | 177.54 Million | 201.12 Million | 126.72 Million | 134.61 Million | 81.08 Million |
| Earnings Before Tax Margin | 0.27 | 0.17 | 0.15 | 0.06 | 0.16 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 125.09 Million | 107.64 Million | 537.15 Million | 163.8 Million | 114.82 Million | 140.16 Million |
| Cost of Revenue | 35.36 Million | 20.93 Million | 100.57 Million | 57.68 Million | 21.67 Million | 26.26 Million |
| Gross Profit | 89.72 Million | 86.71 Million | 436.57 Million | 106.11 Million | 93.14 Million | 113.89 Million |
| Operating Expenses | 45.69 Million | 81.06 Million | 405.23 Million | 109.61 Million | 75.3 Million | 86.1 Million |
| Selling, General and Administrative Expenses | 22.4 Million | 21.25 Million | - | 91.92 Million | 24.85 Million | 18.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -70.75 Million | -81.06 Million | -70.6 Million | -94.27 Million | -75.3 Million | -86.1 Million |
| Cost and Expenses | 106.1 Million | 102 Million | 437.97 Million | 150.04 Million | 96.98 Million | 112.37 Million |
| Operating Income | 18.97 Million | 5.64 Million | 99.17 Million | 11.84 Million | 17.84 Million | 27.79 Million |
| Interest Expense | - | 7.97 Million | 32.05 Million | 8.94 Million | 5.25 Million | 9.79 Million |
| Income Tax Expense | -13.93 Million | 4.7 Million | 44.47 Million | 23.67 Million | 8.69 Million | 7.7 Million |
| Earnings before Tax | 13.18 Million | -1.56 Million | 28.56 Million | -4.11 Million | 12.59 Million | 17.99 Million |
| Net Income | 22.55 Million | -7.61 Million | -19.67 Million | -26.01 Million | 1.46 Million | 7.02 Million |
| Earnings Per Share Basic | 0.31 | -0.10 | - | -0.30 | 0.02 | 0.10 |
| Earnings Per Share Diluted | 0.31 | -0.10 | - | -0.30 | 0.02 | 0.10 |
| Weighted Average Shares Outstanding | 77.76 Million | 78.41 Million | 87.23 Million | 87.26 Million | 79.16 Million | 79.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.76 Million | 78.41 Million | 87.23 Million | 87.26 Million | 79.16 Million | 79.12 Million |
| Gross Margin | 0.72 | 0.81 | 0.81 | 0.65 | 0.81 | 0.81 |
| EBIT Margin | 0.29 | 0.19 | - | 0.38 | 0.30 | 0.33 |
| Profit Margin | 0.18 | -0.07 | -0.04 | -0.16 | 0.01 | 0.05 |
| EBITDA | 36.13 Million | 20.54 Million | - | 62.18 Million | 34.09 Million | 46.29 Million |
| Earnings Before Tax Margin | 0.15 | 0.05 | 0.18 | 0.07 | 0.16 | 0.20 |
FORN
PMP
IMR
ENJOY
CPM
600035