Cooper Metals Limited (CPM.AX)
AUD 0.04
(-13.64%)
AUD 0.04
(-13.64%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 126.34 Thousand | 5040.00 | - | - |
| Cost of Revenue | - | - | 5946.00 | - |
| Gross Profit | 126.34 Thousand | 5040.00 | -5946.00 | - |
| Operating Expenses | 1.17 Million | 986.62 Thousand | 707.53 Thousand | 867.00 |
| Selling, General and Administrative Expenses | 1.17 Million | 986.62 Thousand | 555.57 Thousand | 867.00 |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | 5040.00 | - | - |
| Cost and Expenses | 1.17 Million | 1.02 Million | 707.53 Thousand | 867.00 |
| Operating Income | -1.04 Million | -1.01 Million | -707.53 Thousand | -870.00 |
| Interest Expense | - | - | - | - |
| Income Tax Expense | - | 5038.00 | 4.00 | -2081.00 |
| Earnings before Tax | -1.41 Million | -1.01 Million | -707.53 Thousand | -867.00 |
| Net Income | -1.41 Million | -1.01 Million | -707.53 Thousand | -867.00 |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.00 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.00 |
| Weighted Average Shares Outstanding | 65.16 Million | 45.24 Million | 28.53 Million | 996.64 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 65.16 Million | 45.24 Million | 28.53 Million | 996.64 Thousand |
| Gross Margin | 1.00 | 1.00 | - | - |
| EBIT Margin | -8.31 | -194.76 | - | - |
| Profit Margin | -11.24 | -201.52 | - | - |
| EBITDA | -1.04 Million | -981.58 Thousand | -701.59 Thousand | - |
| Earnings Before Tax Margin | -8.31 | -201.52 | - | - |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 99.00 | 99.00 | 63.07 Thousand | 63.07 Thousand | - | 5040.00 |
| Cost of Revenue | - | - | 63.07 Thousand | - | 16.76 Thousand | - |
| Gross Profit | 99.00 | 99.00 | 1.00 | 63.07 Thousand | -16.76 Thousand | 5040.00 |
| Operating Expenses | 281.24 Thousand | 281.24 Thousand | 306.73 Thousand | 485.45 Thousand | 463.49 Thousand | 986.62 Thousand |
| Selling, General and Administrative Expenses | 281.24 Thousand | 281.24 Thousand | 306.73 Thousand | 306.73 Thousand | 463.49 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 5040.00 |
| Cost and Expenses | 281.24 Thousand | 281.24 Thousand | 306.73 Thousand | 485.45 Thousand | 480.26 Thousand | 1.02 Million |
| Operating Income | -281.14 Thousand | -281.14 Thousand | -243.66 Thousand | -252.13 Thousand | -480.26 Thousand | -1.01 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -176.62 Thousand | -176.62 Thousand | -8471.00 | - | -4.00 | 5038.00 |
| Earnings before Tax | -287.52 Thousand | -287.52 Thousand | -422.38 Thousand | -422.38 Thousand | -480.26 Thousand | -1.01 Million |
| Net Income | -287.52 Thousand | -287.52 Thousand | -422.38 Thousand | -422.38 Thousand | -480.26 Thousand | -1.01 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 74 Million | 74 Million | 56.31 Million | 56.31 Million | 46.24 Million | 45.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 74 Million | 74 Million | 56.31 Million | 56.31 Million | 46.24 Million | 45.24 Million |
| Gross Margin | 1.00 | 1.00 | 0.00 | 1.00 | - | 1.00 |
| EBIT Margin | -2839.87 | -2839.87 | -3.86 | -3.86 | - | - |
| Profit Margin | -2904.26 | -2904.26 | -6.70 | -6.70 | - | -201.52 |
| EBITDA | -281.14 Thousand | -281.14 Thousand | -243.66 Thousand | -243.66 Thousand | -463.5 Thousand | - |
| Earnings Before Tax Margin | -2839.89 | -2839.89 | -3.86 | -4.00 | - | -201.52 |
600035
DOVXF
FORN
TSE
4584
ENJOY