CHF 63.7
(-0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 577.31 Million | 531.74 Million | 503.23 Million | 401.99 Million | 313.71 Million | 282.5 Million |
Cost of Revenue | 400.35 Million | 360.46 Million | 336.5 Million | 273.08 Million | 221.23 Million | 199.27 Million |
Gross Profit | 176.96 Million | 171.27 Million | 166.72 Million | 128.9 Million | 92.47 Million | 83.22 Million |
Operating Expenses | 47.58 Million | 44.96 Million | 38.68 Million | 33.1 Million | 31.03 Million | 28.12 Million |
Selling, General and Administrative Expenses | 37.36 Million | 37.76 Million | 34.86 Million | 30.16 Million | 29.37 Million | 27.83 Million |
Research and Development Expenses | 11.04 Million | 7.2 Million | 3.81 Million | 2.94 Million | 1.65 Million | 1.76 Million |
Other Expenses | -818 Thousand | - | - | - | - | - |
Cost and Expenses | 447.93 Million | 405.42 Million | 375.19 Million | 306.19 Million | 252.27 Million | 227.4 Million |
Operating Income | 129.38 Million | 126.31 Million | 128.04 Million | 95.8 Million | 61.44 Million | 54.8 Million |
Interest Expense | 367 Thousand | 719 Thousand | 798 Thousand | 591 Thousand | 495 Thousand | 614 Thousand |
Income Tax Expense | 12.34 Million | 11.39 Million | 16.7 Million | 12.89 Million | 6.2 Million | 7.99 Million |
Earnings before Tax | 124.2 Million | 112.07 Million | 131.38 Million | 90.96 Million | 60.37 Million | 54.63 Million |
Net Income | 111.85 Million | 100.68 Million | 114.68 Million | 78.06 Million | 54.16 Million | 46.64 Million |
Earnings Per Share Basic | 1.50 | 1.37 | 1.62 | 1.12 | 0.78 | 0.69 |
Earnings Per Share Diluted | 1.50 | 1.37 | 1.62 | 1.12 | 0.78 | 0.69 |
Weighted Average Shares Outstanding | 74.68 Million | 73.73 Million | 70.84 Million | 69.98 Million | 69.18 Million | 67.91 Million |
Weighted Average Shares Outstanding (Diluted) | 74.68 Million | 73.73 Million | 70.84 Million | 69.98 Million | 69.18 Million | 67.91 Million |
Gross Margin | 0.31 | 0.32 | 0.33 | 0.32 | 0.29 | 0.29 |
EBIT Margin | 0.28 | 0.30 | 0.31 | 0.30 | 0.28 | 0.27 |
Profit Margin | 0.19 | 0.19 | 0.23 | 0.19 | 0.17 | 0.17 |
EBITDA | 163.27 Million | 157.07 Million | 156.46 Million | 121.72 Million | 86.33 Million | 78.31 Million |
Earnings Before Tax Margin | 0.22 | 0.24 | 0.25 | 0.24 | 0.20 | 0.19 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 240.31 Million | 337.45 Million | 577.31 Million | 239.85 Million | 296.85 Million | 531.74 Million |
Cost of Revenue | 179.38 Million | 219.02 Million | 400.35 Million | 181.33 Million | 196.36 Million | 360.46 Million |
Gross Profit | 60.92 Million | 118.43 Million | 176.96 Million | 58.52 Million | 100.49 Million | 171.27 Million |
Operating Expenses | 25.53 Million | 24.27 Million | 48.4 Million | 24.12 Million | 25.24 Million | 44.96 Million |
Selling, General and Administrative Expenses | 19.05 Million | 18.72 Million | - | 18.63 Million | 20.17 Million | - |
Research and Development Expenses | 7.02 Million | 5.54 Million | - | 5.49 Million | 5.06 Million | - |
Other Expenses | -551 Thousand | - | - | - | - | - |
Cost and Expenses | 204.92 Million | 243.29 Million | 448.75 Million | 205.45 Million | 221.6 Million | 405.42 Million |
Operating Income | 35.38 Million | 94.16 Million | 128.56 Million | 34.4 Million | 75.25 Million | 126.31 Million |
Interest Expense | 142 Thousand | 149 Thousand | 367 Thousand | 218 Thousand | 245 Thousand | 719 Thousand |
Income Tax Expense | 4.4 Million | 9.88 Million | 12.34 Million | 2.46 Million | 7.64 Million | 11.39 Million |
Earnings before Tax | 40.56 Million | 87.29 Million | 124.2 Million | 36.91 Million | 71.71 Million | 112.07 Million |
Net Income | 36.15 Million | 77.41 Million | 111.85 Million | 34.44 Million | 64.06 Million | 100.68 Million |
Earnings Per Share Basic | 0.48 | 1.03 | - | 0.46 | 0.87 | - |
Earnings Per Share Diluted | 0.48 | 1.03 | - | 0.46 | 0.87 | - |
Weighted Average Shares Outstanding | 75.32 Million | 74.97 Million | 74.68 Million | 74.88 Million | 73.72 Million | 73.73 Million |
Weighted Average Shares Outstanding (Diluted) | 75.32 Million | 74.97 Million | 74.68 Million | 74.88 Million | 73.72 Million | 73.73 Million |
Gross Margin | 0.25 | 0.35 | 0.31 | 0.24 | 0.34 | 0.32 |
EBIT Margin | 0.23 | 0.34 | - | 0.22 | 0.31 | - |
Profit Margin | 0.15 | 0.23 | 0.19 | 0.14 | 0.22 | 0.19 |
EBITDA | 55.45 Million | 113.83 Million | - | 52.08 Million | 92.82 Million | - |
Earnings Before Tax Margin | 0.15 | 0.28 | 0.22 | 0.14 | 0.25 | 0.24 |
NIBL
TIGO
OROXF
300417
RIVN
DELTA