USD 0.14
(14.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16.85 Thousand | - | - | - | - | - |
Gross Profit | -16.85 Thousand | - | - | - | - | - |
Operating Expenses | 2.13 Million | 1.97 Million | 2.81 Million | 2.44 Million | 1.49 Million | 1.82 Million |
Selling, General and Administrative Expenses | 2.13 Million | 1.97 Million | 2.81 Million | 2.44 Million | 1.49 Million | 1.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 21 Thousand | 23 Thousand | 21 Thousand | 6000.00 | 3000.00 |
Cost and Expenses | 2.13 Million | 1.97 Million | 2.81 Million | 2.44 Million | 1.49 Million | 1.82 Million |
Operating Income | -2.13 Million | -1.97 Million | -2.81 Million | -2.44 Million | -1.49 Million | -1.82 Million |
Interest Expense | - | 15.73 Thousand | 18.93 Thousand | 200.34 Thousand | 5818.49 | 12.71 Thousand |
Income Tax Expense | -32.59 Thousand | 43.27 Thousand | -332.78 Thousand | 183.2 Thousand | -1.83 Million | 9.55 Million |
Earnings before Tax | -3.78 Million | -1.71 Million | -1.43 Million | -1.83 Million | -1.48 Million | -1.81 Million |
Net Income | -3.37 Million | -1.75 Million | -1.1 Million | -2.01 Million | 364 Thousand | -11.36 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | -0.08 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | -0.08 |
Weighted Average Shares Outstanding | 193.21 Million | 188.54 Million | 188.43 Million | 173.82 Million | 153.38 Million | 136.77 Million |
Weighted Average Shares Outstanding (Diluted) | 193.21 Million | 188.54 Million | 188.43 Million | 173.82 Million | 153.38 Million | 136.77 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.11 Million | -1.97 Million | -2.81 Million | -1.63 Million | -1.47 Million | 930 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5071.17 | 8997.28 | 1980.19 | 4025.87 | 1972.40 | - |
Gross Profit | -5071.17 | -8997.28 | -1980.19 | -4025.87 | -1972.40 | - |
Operating Expenses | 1.02 Million | 778 Thousand | 438 Thousand | 493.16 Thousand | 417.16 Thousand | 150.88 Thousand |
Selling, General and Administrative Expenses | 513.2 Thousand | 745 Thousand | 419 Thousand | 493.16 Thousand | 417.16 Thousand | 150.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 513.2 Thousand | 33 Thousand | 8000.00 | 10 Thousand | 6000.00 | 6000.00 |
Cost and Expenses | 518.27 Thousand | 778 Thousand | 438 Thousand | 497.19 Thousand | 419.13 Thousand | 150.88 Thousand |
Operating Income | -518.27 Thousand | -778 Thousand | -438.00 | -497.19 Thousand | -419.13 Thousand | -150.88 Thousand |
Interest Expense | - | - | 4000.00 | 5032.34 | 3944.80 | 8993.00 |
Income Tax Expense | -171.4 Thousand | -2.38 Million | 34 Thousand | -136.88 Thousand | 246.55 Thousand | 1.6 Million |
Earnings before Tax | -454.37 Thousand | -2.59 Million | -433 Thousand | -394.53 Thousand | -358.97 Thousand | 45.96 Thousand |
Net Income | -282.97 Thousand | -2.05 Million | -455 Thousand | -257.65 Thousand | -605.52 Thousand | -1.55 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 193.21 Million | 157.92 Million | 190.05 Million | 188.56 Million | 188.56 Million | 188.56 Million |
Weighted Average Shares Outstanding (Diluted) | 193.21 Million | 193.21 Million | 190.05 Million | 188.56 Million | 188.56 Million | 188.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -513.2 Thousand | -950 Thousand | -428 Thousand | -493.17 Thousand | -417.15 Thousand | -150.88 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BNRUDY
LTE
EXP
BANB
NIBL
TIGO