USD 24.27
(-2.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.66 Billion | 5.62 Billion | 4.61 Billion | 4.17 Billion | 4.33 Billion | 4.07 Billion |
Cost of Revenue | 3.45 Billion | 1.5 Billion | 1.3 Billion | 1.17 Billion | 1.2 Billion | 1.14 Billion |
Gross Profit | 2.2 Billion | 4.11 Billion | 3.31 Billion | 3 Billion | 3.13 Billion | 2.92 Billion |
Operating Expenses | 1.42 Billion | 3.23 Billion | 2.86 Billion | 2.72 Billion | 2.7 Billion | 2.5 Billion |
Selling, General and Administrative Expenses | 1.42 Billion | 1.06 Billion | 998 Million | 874 Million | 899 Million | 1.07 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.17 Billion | 1.86 Billion | 1.85 Billion | 1.8 Billion | 76 Million |
Cost and Expenses | 4.83 Billion | 4.74 Billion | 4.16 Billion | 3.89 Billion | 3.9 Billion | 3.64 Billion |
Operating Income | 826 Million | 915 Million | 659 Million | 446 Million | 575 Million | 655 Million |
Interest Expense | 711 Million | 558 Million | 476 Million | 542 Million | 505 Million | 326 Million |
Income Tax Expense | 424 Million | 222 Million | 189 Million | 102 Million | 120 Million | 116 Million |
Earnings before Tax | 175 Million | 238 Million | 732 Million | -271 Million | 218 Million | 129 Million |
Net Income | -82 Million | 16 Million | 590 Million | -373 Million | 98 Million | -10 Million |
Earnings Per Share Basic | -0.48 | 0.12 | 3.60 | -2.89 | 0.76 | -0.08 |
Earnings Per Share Diluted | -0.48 | 0.11 | 3.59 | -2.89 | 0.76 | -0.08 |
Weighted Average Shares Outstanding | 171.39 Million | 139.04 Million | 163.76 Million | 128.86 Million | 128.83 Million | 128.38 Million |
Weighted Average Shares Outstanding (Diluted) | 171.39 Million | 139.69 Million | 164.46 Million | 128.86 Million | 128.83 Million | 128.38 Million |
Gross Margin | 0.39 | 0.73 | 0.72 | 0.72 | 0.72 | 0.72 |
EBIT Margin | 0.39 | 0.40 | 0.39 | 0.38 | 0.37 | 0.33 |
Profit Margin | -0.01 | 0.00 | 0.13 | -0.09 | 0.02 | -0.00 |
EBITDA | 2.18 Billion | 2.16 Billion | 2.16 Billion | 1.37 Billion | 1.73 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.14 | 0.11 | 0.13 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.45 Billion | 1.48 Billion | 1.47 Billion | 5.66 Billion | 1.42 Billion | 1.39 Billion |
Cost of Revenue | 658 Million | 382 Million | 734 Million | 3.45 Billion | 363 Million | 380 Million |
Gross Profit | 800 Million | 1.1 Billion | 741 Million | 2.2 Billion | 1.06 Billion | 1.01 Billion |
Operating Expenses | 471 Million | 794 Million | 527 Million | 1.42 Billion | 862 Million | 825 Million |
Selling, General and Administrative Expenses | 471 Million | 472.99 Million | 527 Million | - | 528 Million | 498 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | - | 9 Million | 11 Million | - | 1 Million |
Cost and Expenses | 1.12 Billion | 1.17 Billion | 1.26 Billion | 4.88 Billion | 1.22 Billion | 1.2 Billion |
Operating Income | 329 Million | 324 Million | 214 Million | 773 Million | 209 Million | 198 Million |
Interest Expense | 148 Million | 149 Million | 182 Million | 711 Million | 151 Million | 149 Million |
Income Tax Expense | 78 Million | 71 Million | 223 Million | 424 Million | 61 Million | 81 Million |
Earnings before Tax | 144 Million | 153 Million | 55 Million | 136 Million | 36 Million | 33 Million |
Net Income | 78 Million | 92 Million | -63 Million | -82 Million | -25 Million | -22 Million |
Earnings Per Share Basic | 0.46 | 0.54 | -0.37 | - | -0.15 | -0.13 |
Earnings Per Share Diluted | 0.45 | 0.53 | -0.37 | - | -0.14 | -0.13 |
Weighted Average Shares Outstanding | 171.3 Million | 171.34 Million | 171.77 Million | 171.39 Million | 171.61 Million | 171.28 Million |
Weighted Average Shares Outstanding (Diluted) | 172.9 Million | 172.26 Million | 171.77 Million | 171.39 Million | 173.24 Million | 171.28 Million |
Gross Margin | 0.55 | 0.74 | 0.50 | 0.39 | 0.75 | 0.73 |
EBIT Margin | 0.43 | 0.43 | 0.38 | - | 0.37 | 0.36 |
Profit Margin | 0.05 | 0.06 | -0.04 | -0.01 | -0.02 | -0.02 |
EBITDA | 634 Million | 643 Million | 556 Million | - | 522 Million | 502 Million |
Earnings Before Tax Margin | 0.23 | 0.22 | 0.15 | 0.14 | 0.15 | 0.14 |
OROXF
BNRUDY
LTE
DELTA
BANB
NIBL