BNR Udyog Limited (BNRUDY.BO)
INR 68.58
(1.49%)
INR 68.58
(1.49%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 31.91 Million | 15.25 Million | 10.06 Million | 6.61 Million | 6.84 Million | 7.16 Million |
| Cost of Revenue | 8.39 Million | 19.68 Million | 10.01 Million | 8.95 Million | 9.92 Million | 12.02 Million |
| Gross Profit | 23.52 Million | -4.42 Million | 47.95 Thousand | -2.34 Million | -3.08 Million | -4.86 Million |
| Operating Expenses | 997 Thousand | 24.1 Million | 13.38 Million | 11.79 Million | 12.98 Million | 13.89 Million |
| Selling, General and Administrative Expenses | 997 Thousand | 1.12 Million | 967 Thousand | 869.97 Thousand | 745.1 Thousand | 853.62 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.46 Million | 1.36 Million | 1 Million | 931.08 Thousand | 841.23 Thousand |
| Cost and Expenses | 7.79 Million | 24.1 Million | 13.38 Million | 11.79 Million | 12.98 Million | 13.89 Million |
| Operating Income | 24.11 Million | 13.11 Million | -1.95 Million | -5.18 Million | -5.78 Million | -6.73 Million |
| Interest Expense | 2000.00 | 4000.00 | 18 Thousand | 87.02 Thousand | 110.28 Thousand | 102.89 Thousand |
| Income Tax Expense | 7.76 Million | 2.69 Million | 974 Thousand | 2.16 Million | -1.71 Million | -40.86 Thousand |
| Earnings before Tax | 50.85 Million | 13.47 Million | 7.33 Million | 5 Million | -4.06 Million | -4.13 Million |
| Net Income | 43.09 Million | 10.77 Million | 6.35 Million | 2.83 Million | -2.35 Million | -4.09 Million |
| Earnings Per Share Basic | 14.36 | 3.59 | 2.12 | 0.95 | -0.79 | -1.37 |
| Earnings Per Share Diluted | 14.36 | 3.59 | 2.12 | 0.95 | -0.79 | -1.37 |
| Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 2.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Gross Margin | 0.74 | -0.29 | 0.00 | -0.35 | -0.45 | -0.68 |
| EBIT Margin | 0.35 | -0.42 | -0.12 | -0.05 | -0.54 | -0.43 |
| Profit Margin | 1.35 | 0.71 | 0.63 | 0.43 | -0.34 | -0.57 |
| EBITDA | 11.19 Million | 14.04 Million | 7.83 Million | 5.6 Million | -3.34 Million | -2.55 Million |
| Earnings Before Tax Margin | 0.76 | 0.86 | -0.19 | -0.78 | -0.85 | -0.94 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.18 Million | 8.15 Million | 30.31 Million | 8.37 Million | 9.57 Million | 4.21 Million |
| Cost of Revenue | 4.32 Million | 5.83 Million | 21.51 Million | 6.82 Million | 4.71 Million | 4.12 Million |
| Gross Profit | 1.85 Million | 2.31 Million | 8.8 Million | 1.54 Million | 4.85 Million | 92 Thousand |
| Operating Expenses | 4.32 Million | 5.83 Million | 21.51 Million | 6.82 Million | 4.71 Million | 4.12 Million |
| Selling, General and Administrative Expenses | - | 997 Thousand | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 77 Thousand | 360 Thousand | 42.05 Million | 449 Thousand | 428 Thousand | 40.81 Million |
| Cost and Expenses | 4.32 Million | 5.83 Million | 21.51 Million | 6.82 Million | 4.71 Million | 4.12 Million |
| Operating Income | 1.85 Million | 2.31 Million | 8.8 Million | 1.54 Million | 4.85 Million | 92 Thousand |
| Interest Expense | 1000.00 | - | 2000.00 | 1000.00 | - | 1000.00 |
| Income Tax Expense | - | 201.18 Thousand | 7.76 Million | 223.58 Thousand | 428 Thousand | - |
| Earnings before Tax | 1.93 Million | 2.67 Million | 50.85 Million | 1.99 Million | 5.28 Million | 40.91 Million |
| Net Income | 1.93 Million | 2.67 Million | 43.09 Million | 1.99 Million | 5.28 Million | 40.91 Million |
| Earnings Per Share Basic | 0.64 | 0.89 | - | 0.66 | 1.76 | 13.64 |
| Earnings Per Share Diluted | 0.64 | 0.89 | - | 0.66 | 1.76 | 13.64 |
| Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Gross Margin | 0.30 | 0.28 | 0.29 | 0.18 | 0.51 | 0.02 |
| EBIT Margin | 0.35 | 0.31 | - | 0.21 | 0.57 | 0.07 |
| Profit Margin | 0.31 | 0.33 | 1.42 | 0.24 | 0.55 | 9.70 |
| EBITDA | 2.15 Million | 2.55 Million | - | 1.72 Million | 5.46 Million | 277 Thousand |
| Earnings Before Tax Margin | 0.30 | 0.28 | 0.29 | 0.18 | 0.51 | 0.02 |
LTE
EXP
MEL
NIBL
TIGO
OROXF