AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.37 Million | 475.83 Thousand | - | - | - | - |
Cost of Revenue | 1.23 Million | 1.32 Million | 861.00 | 1290.00 | 3019.00 | 3590.00 |
Gross Profit | 1.14 Million | -848.31 Thousand | -861.00 | -1290.00 | -3019.00 | -3590.00 |
Operating Expenses | 1.14 Million | 965.9 Thousand | 1.88 Million | 1.21 Million | 1.59 Million | 1.38 Million |
Selling, General and Administrative Expenses | 677.55 Thousand | 965.9 Thousand | 1.88 Million | 1.21 Million | 1.59 Million | 1.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 475.93 Thousand | 3246.00 | 42.2 Thousand | -5.85 Million | -3.19 Million |
Cost and Expenses | 2.37 Million | 2.29 Million | 1.88 Million | 1.21 Million | 1.6 Million | 1.39 Million |
Operating Income | -24.5 Million | -1.81 Million | -1.88 Million | -1.21 Million | -1.6 Million | -1.39 Million |
Interest Expense | 1.4 Million | 191.14 Thousand | 7419.00 | 724.00 | 15.53 Thousand | 2138.00 |
Income Tax Expense | - | -4.00 | -1.00 | -235.26 Thousand | 1.00 | -168.27 Thousand |
Earnings before Tax | -13.19 Million | -1.52 Million | -6.11 Million | -1.18 Million | -7.46 Million | -14.22 Million |
Net Income | -13.19 Million | -1.52 Million | -6.11 Million | -1.18 Million | -7.46 Million | -14.22 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.00 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.00 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 1.08 Billion | 952.77 Million | 767.56 Million | 542.89 Million | 404.55 Million | 404.66 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 952.77 Million | 767.56 Million | 542.89 Million | 404.55 Million | 404.66 Million |
Gross Margin | 0.48 | -1.78 | - | - | - | - |
EBIT Margin | -4.96 | -3.81 | - | - | - | - |
Profit Margin | -5.56 | -3.21 | - | - | - | - |
EBITDA | -11.77 Million | -1.33 Million | -5.9 Million | -1.04 Million | -1.44 Million | -14.21 Million |
Earnings Before Tax Margin | -10.32 | -3.81 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.11 Million | 1.25 Million | 475.83 Thousand | 475.83 Thousand | - | - |
Cost of Revenue | 602.96 Thousand | 629.95 Thousand | 1.32 Million | 1.19 Million | 518.00 | 861.00 |
Gross Profit | 516.48 Thousand | 624.74 Thousand | -848.31 Thousand | -717.55 Thousand | -518.00 | -861.00 |
Operating Expenses | 502.97 Thousand | 513.98 Thousand | 965.9 Thousand | 435.47 Thousand | 660.67 Thousand | 1.88 Million |
Selling, General and Administrative Expenses | 502.97 Thousand | 513.98 Thousand | - | 435.47 Thousand | 660.67 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 475.93 Thousand | - | - | 3246.00 |
Cost and Expenses | 1.1 Million | 1.14 Million | 2.29 Million | 1.62 Million | 661.19 Thousand | 1.88 Million |
Operating Income | 13.51 Thousand | 110.76 Thousand | -1.81 Million | -1.15 Million | -661.19 Thousand | -1.88 Million |
Interest Expense | - | 397.73 Thousand | 191.14 Thousand | - | - | 7419.00 |
Income Tax Expense | -12.72 Million | -591.00 | -4.00 | 4.00 | 2.00 | -1.00 |
Earnings before Tax | -13.46 Million | 269.9 Thousand | -1.52 Million | -863.81 Thousand | -665.35 Thousand | -6.11 Million |
Net Income | -13.46 Million | 269.9 Thousand | -1.52 Million | -863.81 Thousand | -665.35 Thousand | -6.11 Million |
Earnings Per Share Basic | -0.01 | 0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | 0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.11 Billion | 1.06 Billion | 952.77 Million | 1.06 Billion | 982.06 Million | 767.56 Million |
Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 1.06 Billion | 952.77 Million | 1.06 Billion | 982.06 Million | 767.56 Million |
Gross Margin | 0.46 | 0.50 | -1.78 | -1.51 | - | - |
EBIT Margin | 0.03 | 0.09 | - | -2.42 | - | - |
Profit Margin | -12.03 | 0.22 | -3.21 | -1.82 | - | - |
EBITDA | 35.72 Thousand | 110.76 Thousand | - | -1.15 Million | -660.67 Thousand | - |
Earnings Before Tax Margin | 0.01 | 0.09 | -3.81 | -2.42 | - | - |
0731
000639
AFJK
BNRUDY
LTE
EXP