INR 68.58
(1.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 117.34 Million | 64.94 Million | 55.38 Million | 49.79 Million | 42.68 Million | 47.56 Million |
Total Current Assets | 44.29 Million | 38.43 Million | 20.69 Million | 23.98 Million | 15.78 Million | 25.65 Million |
Cash And Short Term Investments | 30.11 Million | 22.37 Million | 4.12 Million | 7.95 Million | 2.93 Million | 7.96 Million |
Cash and Cash Equivalents | 30.11 Million | 20.07 Million | 3.8 Million | 7.95 Million | 431.96 Thousand | 173.03 Thousand |
Short Term Investments | 3.1 Million | 2.3 Million | 321 Thousand | 361 Thousand | 2.49 Million | 7.78 Million |
Net Receivables | 4.61 Million | 13.12 Million | 10.87 Million | 12.46 Million | 6.51 Million | 14.93 Million |
Inventory | 1.00 | 2.93 Million | 5.69 Million | 3.56 Million | 6.33 Million | 2.75 Million |
Other Current Assets | 9.55 Million | 1000.00 | -1.00 | -1.00 | -1.00 | -1.00 |
Total Non-Current Assets | 73.04 Million | 26.5 Million | 34.68 Million | 25.8 Million | 26.9 Million | 21.91 Million |
Net PPE | 7.85 Million | 4.25 Million | 2.19 Million | 2.58 Million | 3.02 Million | 3.22 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 65.18 Million | 22.25 Million | 32.39 Million | 23.11 Million | 21.49 Million | 18.54 Million |
Tax Assets | - | - | - | - | 1.53 Million | - |
Other Non Current Assets | - | - | 95.86 Thousand | 95.72 Thousand | 845.72 Thousand | 145.72 Thousand |
Other Assets | - | -1000.00 | 1000.00 | -0.00 | 0.00 | 1.00 |
Total Liabilities | 14.99 Million | 7.05 Million | 9.46 Million | 9.45 Million | 8.24 Million | 6.07 Million |
Total Current Liabilities | 13.78 Million | 6.4 Million | 9.05 Million | 9.17 Million | 7.57 Million | 4.92 Million |
Account Payables | 5.69 Million | 3.22 Million | 7.08 Million | 6.96 Million | 5.22 Million | 2.39 Million |
Tax Payables | 7.14 Million | 2.45 Million | 239 Thousand | 682.95 Thousand | - | - |
Short Term Debt | - | - | - | 336.18 Thousand | 779.94 Thousand | 1.21 Million |
Deferred Revenue | - | - | - | 1.06 Million | 1.5 Million | 1.23 Million |
Other Current Liabilities | 8.08 Million | 3.17 Million | 1.96 Million | 805.6 Thousand | 58.24 Thousand | 80.91 Thousand |
Total Non Current Liabilities | 1.21 Million | 658 Thousand | 417 Thousand | 280.31 Thousand | 671.15 Thousand | 1.14 Million |
Long-Term Debt | - | - | - | 336.18 Thousand | 671.15 Thousand | 975.88 Thousand |
Deferred Revenue Non Current | - | - | - | -336.18 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 1000.00 | -1.00 | 1.00 | 1.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 102.34 Million | 57.88 Million | 45.91 Million | 40.33 Million | 34.43 Million | 41.48 Million |
Stock Holders Equity | 102.34 Million | 57.88 Million | 45.91 Million | 40.33 Million | 34.43 Million | 41.48 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 62.61 Million | 19.52 Million | 8.74 Million | 2.38 Million | -456.11 Thousand | 1.9 Million |
Accumulated other comprehensive income | 72.34 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Common Stock Equity | 102.34 Million | 57.88 Million | 45.91 Million | 40.33 Million | 34.43 Million | 41.48 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 65.18 Million | 12.89 Million | 24.76 Million | 15.49 Million | 6.94 Million | 10.9 Million |
Total Debt | - | - | - | 336.18 Thousand | 1.45 Million | 2.18 Million |
Net Debt | -30.11 Million | -20.07 Million | -3.8 Million | -7.62 Million | 1.01 Million | 2.01 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 117.34 Million | 117.34 Million | - | 109.66 Million | - | 64.94 Million |
Total Current Assets | 44.29 Million | 44.29 Million | 28.9 Million | 44.23 Million | 22.47 Million | 38.43 Million |
Cash And Short Term Investments | 30.11 Million | 30.11 Million | 28.9 Million | 24.97 Million | 22.47 Million | 22.37 Million |
Cash and Cash Equivalents | 30.11 Million | 30.11 Million | -28.9 Million | 16.9 Million | -22.47 Million | 20.07 Million |
Short Term Investments | 3.1 Million | 3.1 Million | 57.8 Million | 8.07 Million | 44.94 Million | 2.3 Million |
Net Receivables | 4.61 Million | 4.61 Million | - | 10.04 Million | - | 13.12 Million |
Inventory | 1.00 | 1.00 | - | 4.26 Million | - | 2.93 Million |
Other Current Assets | 9.55 Million | 9.55 Million | - | 4.95 Million | - | 1000.00 |
Total Non-Current Assets | 73.04 Million | 73.04 Million | -28.9 Million | 65.42 Million | -22.47 Million | 26.5 Million |
Net PPE | 7.85 Million | 7.85 Million | - | 4.14 Million | - | 4.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 65.18 Million | 65.18 Million | - | 61.28 Million | - | 22.25 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -28.9 Million | - | -22.47 Million | - |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 14.99 Million | 14.99 Million | - | 6.39 Million | - | 7.05 Million |
Total Current Liabilities | 13.78 Million | 13.78 Million | - | 5.73 Million | - | 6.4 Million |
Account Payables | 5.69 Million | 5.69 Million | - | 3.06 Million | - | 3.22 Million |
Tax Payables | 7.14 Million | 7.14 Million | - | - | - | 2.45 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 8.08 Million | 8.08 Million | - | 2.67 Million | - | 3.17 Million |
Total Non Current Liabilities | 1.21 Million | 1.21 Million | - | 658 Thousand | - | 658 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 102.34 Million | 102.34 Million | 103.27 Million | 103.27 Million | 57.88 Million | 57.88 Million |
Stock Holders Equity | 102.34 Million | 102.34 Million | 103.27 Million | 103.27 Million | 57.88 Million | 57.88 Million |
Common Stock | 30 Million | 30 Million | - | 30 Million | - | 30 Million |
Retained Earnings | 62.61 Million | 62.61 Million | - | - | - | 19.52 Million |
Accumulated other comprehensive income | 72.34 Million | 72.34 Million | 103.27 Million | 30 Million | 57.88 Million | 30 Million |
Common Stock Equity | 102.34 Million | 102.34 Million | 103.27 Million | 103.27 Million | 57.88 Million | 57.88 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 65.18 Million | 65.18 Million | 57.8 Million | 43.08 Million | 44.94 Million | 12.89 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -30.11 Million | -30.11 Million | 28.9 Million | -16.9 Million | 22.47 Million | -20.07 Million |
LTE
EXP
MEL
NIBL
TIGO
OROXF