INR 18.49
(1.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | 16.07 Million | 26.59 Million | 6.4 Million |
Cost of Revenue | - | 15.89 Million | 26.32 Million | 6.37 Million |
Gross Profit | - | 181.8 Thousand | 266.61 Thousand | 31.54 Thousand |
Operating Expenses | 1.46 Million | 1.71 Million | 5.26 Million | 3.37 Million |
Selling, General and Administrative Expenses | 250.41 Thousand | 207.27 Thousand | 1.07 Million | 1.97 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 1.45 Million | 2.17 Million | 2.09 Million | 3.25 Million |
Cost and Expenses | 1.46 Million | 17.61 Million | 31.58 Million | 9.74 Million |
Operating Income | 1.63 Million | 635.06 Thousand | 226.53 Thousand | -85.99 Thousand |
Interest Expense | 136.53 Thousand | 658.97 Thousand | 306.71 Thousand | 21.05 Thousand |
Income Tax Expense | 434.94 Thousand | 1450.00 | -2230.00 | 1430.00 |
Earnings before Tax | 1.72 Million | -972.5 Thousand | -1.16 Million | -105.77 Thousand |
Net Income | 1.28 Million | -973.95 Thousand | -1.16 Million | -107.2 Thousand |
Earnings Per Share Basic | 0.24 | -0.18 | -0.22 | -0.02 |
Earnings Per Share Diluted | 0.24 | -0.18 | -0.22 | -0.02 |
Weighted Average Shares Outstanding | 5.36 Million | 5.41 Million | 5.3 Million | 5.36 Million |
Weighted Average Shares Outstanding (Diluted) | 5.36 Million | 5.41 Million | 5.3 Million | 5.36 Million |
Gross Margin | - | 0.01 | 0.01 | 0.00 |
EBIT Margin | - | 0.04 | 0.01 | -0.01 |
Profit Margin | - | -0.06 | -0.04 | -0.02 |
EBITDA | 1.85 Million | -313.53 Thousand | -861.61 Thousand | -79.02 Thousand |
Earnings Before Tax Margin | - | 0.04 | 0.01 | -0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 589 Thousand | 35 Thousand | 300 Thousand | 112 Thousand | 121 Thousand | 1.46 Million |
Selling, General and Administrative Expenses | 21 Thousand | - | - | 112 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 568 Thousand | -28 Thousand | - | - | 472 Thousand | 1.45 Million |
Cost and Expenses | 589 Thousand | 35 Thousand | 300 Thousand | 112 Thousand | 121 Thousand | 1.46 Million |
Operating Income | -589 Thousand | -163 Thousand | -200 Thousand | -112 Thousand | 351 Thousand | 1.85 Million |
Interest Expense | - | - | - | - | 96 Thousand | 136.53 Thousand |
Income Tax Expense | - | -100 Thousand | 39.58 Thousand | -122.08 Thousand | 65 Thousand | 434.94 Thousand |
Earnings before Tax | -589 Thousand | -163 Thousand | -200 Thousand | -112 Thousand | 255 Thousand | 1.72 Million |
Net Income | -589 Thousand | -63 Thousand | -200 Thousand | -112 Thousand | 190 Thousand | 1.28 Million |
Earnings Per Share Basic | -0.11 | -0.01 | -0.04 | -0.02 | 0.04 | - |
Earnings Per Share Diluted | -0.11 | -0.01 | -0.04 | -0.02 | 0.04 | - |
Weighted Average Shares Outstanding | 5.35 Million | 5 Million | 5 Million | 5.6 Million | 4.75 Million | 5.36 Million |
Weighted Average Shares Outstanding (Diluted) | 5.35 Million | 5 Million | 5 Million | 5.6 Million | 4.75 Million | 5.36 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -589 Thousand | -163 Thousand | -200 Thousand | -112 Thousand | 351 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
BANB
NIBL
TIGO
002603
300417
RIVN