INR 18.49
(1.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -726 Thousand | -18.92 Million | -16.81 Million | 4.16 Million | 14.29 Million |
Net Income | -163 Thousand | 1.72 Million | -972.5 Thousand | -1.16 Million | -105.77 Thousand |
Depreciation & Amortization | - | - | - | 1650.00 | 5700.00 |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -563 Thousand | -19.41 Million | -14.02 Million | 6.8 Million | 17.53 Million |
Other non-cash items | - | -1.23 Million | -1.82 Million | -1.47 Million | -3.13 Million |
Investing Cash Flow | -3.19 Million | 18.85 Million | 12.63 Million | 209.87 Thousand | -15.71 Million |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | -3.19 Million | 18.85 Million | - | - | - |
Financing Cash Flow | 8.07 Million | -136.49 Thousand | - | - | - |
Debt repayment | -8.07 Million | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | 36.99 Thousand | 6.37 Million |
Other working capital | -563 Thousand | - | - | 6.76 Million | 11.16 Million |
Cash at beginning of period | 80 Thousand | 285.9 Thousand | 4.47 Million | 97.88 Thousand | 1.52 Million |
Cash at end of period | 4.23 Million | 83.17 Thousand | 285.9 Thousand | 4.47 Million | 97.88 Thousand |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | 10.00 | - | - | - |
Net cash flow / Change in cash | 4.15 Million | -202.73 Thousand | -4.18 Million | 4.37 Million | -1.42 Million |
Free Cash Flow | -726 Thousand | -18.92 Million | -16.81 Million | 4.16 Million | 14.29 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | -163 Thousand | 1.72 Million | -972.5 Thousand | -1.16 Million | -105.77 Thousand |
Depreciation & Amortization | - | - | - | 1650.00 | 5700.00 |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -563 Thousand | -19.41 Million | -14.02 Million | 6.8 Million | 17.53 Million |
Other non-cash items | - | -1.23 Million | -1.82 Million | -1.47 Million | -3.13 Million |
Investing Cash Flow | -3.19 Million | 18.85 Million | 12.63 Million | 209.87 Thousand | -15.71 Million |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | 18.85 Million | - | - | - |
Financing Cash Flow | 8.07 Million | -136.49 Thousand | - | - | - |
Debt repayment | -8.07 Million | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | 36.99 Thousand | 6.37 Million |
Other working capital | - | - | - | 6.76 Million | 11.16 Million |
Cash at beginning of period | 80 Thousand | 285.9 Thousand | 4.47 Million | 97.88 Thousand | 1.52 Million |
Cash at end of period | 4.23 Million | 83.17 Thousand | 285.9 Thousand | 4.47 Million | 97.88 Thousand |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | 10.00 | - | - | - |
Net cash flow / Change in cash | 4.15 Million | -202.73 Thousand | -4.18 Million | 4.37 Million | -1.42 Million |
Free Cash Flow | -726 Thousand | -18.92 Million | -16.81 Million | 4.16 Million | 14.29 Million |
BANB
NIBL
TIGO
002603
300417
RIVN