CHF 63.7
(-0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.68 Billion | 1.38 Billion | 1.29 Billion | 710.88 Million | 647.14 Million | 614.7 Million |
Total Current Assets | 841.53 Million | 760.42 Million | 833.67 Million | 352.47 Million | 331.15 Million | 305.38 Million |
Cash And Short Term Investments | 298.52 Million | 268.42 Million | 442.35 Million | 23.49 Million | 21.43 Million | 22.3 Million |
Cash and Cash Equivalents | 157.72 Million | 31.45 Million | 89.19 Million | 23.49 Million | 21.43 Million | 22.3 Million |
Short Term Investments | 140.8 Million | 236.97 Million | 353.16 Million | - | - | - |
Net Receivables | 183.55 Million | 179.25 Million | 114.82 Million | 80.93 Million | 87.57 Million | 81.38 Million |
Inventory | 340.98 Million | 308.04 Million | 272.35 Million | 245.23 Million | 219.17 Million | 195.6 Million |
Other Current Assets | 18.46 Million | 4.68 Million | 4.14 Million | 2.8 Million | 2.97 Million | 6.08 Million |
Total Non-Current Assets | 841.34 Million | 623.44 Million | 464.82 Million | 358.41 Million | 315.98 Million | 303.11 Million |
Net PPE | 814.55 Million | 599.79 Million | 445.71 Million | 340.29 Million | 296.6 Million | 289.79 Million |
Good Will And Intangible Assets | 13.96 Million | 13.81 Million | 13.4 Million | 13.38 Million | 13.45 Million | 13.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.96 Million | 13.81 Million | 13.4 Million | 13.38 Million | 13.45 Million | 13.31 Million |
Long-Term Investments | -13.96 Million | - | - | - | - | 297.43 Million |
Tax Assets | 12.83 Million | 9.52 Million | 5.38 Million | 4.41 Million | 5.6 Million | 5.68 Million |
Other Non Current Assets | 13.96 Million | 320 Thousand | 320 Thousand | 320 Thousand | 320 Thousand | -303.11 Million |
Other Assets | - | - | - | - | - | 6.2 Million |
Total Liabilities | 362.35 Million | 214.2 Million | 177.49 Million | 235.17 Million | 199.32 Million | 230.48 Million |
Total Current Liabilities | 164.72 Million | 164.78 Million | 134.56 Million | 137.48 Million | 104.35 Million | 194.34 Million |
Account Payables | 29.08 Million | 32.07 Million | 25.03 Million | 25.52 Million | 18.18 Million | 9.9 Million |
Tax Payables | 13.59 Million | 11.13 Million | 2.21 Million | 3.77 Million | 2.34 Million | 2.79 Million |
Short Term Debt | 183 Thousand | 339 Thousand | 20.36 Million | 47.4 Million | 46.91 Million | 150.17 Million |
Deferred Revenue | 29.66 Million | 38.17 Million | 14.98 Million | 11.35 Million | 3.48 Million | -150.17 Million |
Other Current Liabilities | 105.78 Million | 94.2 Million | 74.18 Million | 53.2 Million | 35.75 Million | 184.44 Million |
Total Non Current Liabilities | 197.63 Million | 49.42 Million | 42.93 Million | 97.68 Million | 94.97 Million | 36.14 Million |
Long-Term Debt | 218 Thousand | 352 Thousand | 499 Thousand | 60 Million | 60 Million | 284 Thousand |
Deferred Revenue Non Current | - | -49.07 Million | - | 60.14 Million | 60.18 Million | -35.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 145.56 Million | 49.07 Million | -1.00 | -60 Million | -60 Million | 35.86 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 1.32 Billion | 1.16 Billion | 1.12 Billion | 475.71 Million | 447.81 Million | 384.21 Million |
Stock Holders Equity | 1.32 Billion | 1.16 Billion | 1.12 Billion | 475.71 Million | 447.81 Million | 384.21 Million |
Common Stock | 750 Thousand | 738 Thousand | 738 Thousand | 700 Thousand | 700 Thousand | 680 Thousand |
Retained Earnings | 710.32 Million | 626.95 Million | 552.13 Million | 460.26 Million | 403.2 Million | 386.41 Million |
Accumulated other comprehensive income | -51.54 Million | -39.96 Million | -40.3 Million | -43.56 Million | -35.12 Million | -33.74 Million |
Common Stock Equity | 1.32 Billion | 1.16 Billion | 1.12 Billion | 475.71 Million | 447.81 Million | 384.21 Million |
Capital Lease Obligation | 218 Thousand | 352 Thousand | 499 Thousand | 142 Thousand | 184 Thousand | 284 Thousand |
Total Investments | 140.8 Million | 236.97 Million | 353.16 Million | - | - | 297.43 Million |
Total Debt | 401 Thousand | 691 Thousand | 20.86 Million | 107.55 Million | 107.1 Million | 150.46 Million |
Net Debt | -157.32 Million | -30.76 Million | -68.32 Million | 84.05 Million | 85.67 Million | 128.15 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.72 Billion | 1.68 Billion | 1.68 Billion | 1.5 Billion | 1.38 Billion | 1.38 Billion |
Total Current Assets | 747.55 Million | 841.53 Million | 841.53 Million | 780.21 Million | 760.42 Million | 760.42 Million |
Cash And Short Term Investments | 173.23 Million | 298.52 Million | 298.52 Million | 289.01 Million | 268.42 Million | 268.42 Million |
Cash and Cash Equivalents | 62.74 Million | 157.72 Million | 157.72 Million | 108.67 Million | 31.45 Million | 31.45 Million |
Short Term Investments | 110.49 Million | 140.8 Million | 140.8 Million | 180.33 Million | 236.97 Million | 236.97 Million |
Net Receivables | 136.01 Million | 183.55 Million | 183.55 Million | 139.45 Million | 179.25 Million | 179.25 Million |
Inventory | 404.02 Million | 340.98 Million | 340.98 Million | 345.3 Million | 308.04 Million | 308.04 Million |
Other Current Assets | 12.15 Million | 18.46 Million | 18.46 Million | 6.44 Million | 4.68 Million | 4.68 Million |
Total Non-Current Assets | 973.66 Million | 841.34 Million | 841.34 Million | 721.87 Million | 623.44 Million | 623.44 Million |
Net PPE | 944.56 Million | 814.55 Million | 814.55 Million | 694.87 Million | 599.79 Million | 599.79 Million |
Good Will And Intangible Assets | 14.14 Million | 13.96 Million | 13.96 Million | 13.16 Million | 13.81 Million | 13.81 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 14.14 Million | 13.96 Million | 13.96 Million | 13.16 Million | 13.81 Million | 13.81 Million |
Long-Term Investments | -14.94 Million | -13.96 Million | -13.96 Million | - | - | - |
Tax Assets | 14.94 Million | 12.83 Million | 12.83 Million | 13.5 Million | 9.52 Million | 9.52 Million |
Other Non Current Assets | 14.94 Million | 13.96 Million | 13.96 Million | 320 Thousand | 320 Thousand | 320 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 415.04 Million | 362.35 Million | 362.35 Million | 250.76 Million | 214.2 Million | 214.2 Million |
Total Current Liabilities | 218.92 Million | 164.72 Million | 164.72 Million | 200.43 Million | 164.78 Million | 164.78 Million |
Account Payables | 41.6 Million | 29.08 Million | 29.08 Million | 29.01 Million | 32.07 Million | 32.07 Million |
Tax Payables | 7.31 Million | 13.59 Million | 13.59 Million | 11.36 Million | 11.13 Million | 11.13 Million |
Short Term Debt | 146 Thousand | 183 Thousand | 183 Thousand | 266 Thousand | 339 Thousand | 339 Thousand |
Deferred Revenue | 7.31 Million | 29.66 Million | 29.66 Million | 11.36 Million | 38.17 Million | 38.17 Million |
Other Current Liabilities | 169.86 Million | 105.78 Million | 105.78 Million | 159.78 Million | 94.2 Million | 94.2 Million |
Total Non Current Liabilities | 196.11 Million | 197.63 Million | 197.63 Million | 50.32 Million | 49.42 Million | 49.42 Million |
Long-Term Debt | 154 Thousand | 218 Thousand | 218 Thousand | 268 Thousand | 352 Thousand | 352 Thousand |
Deferred Revenue Non Current | -55.67 Million | - | - | -268 Thousand | -49.07 Million | -49.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 195.95 Million | 145.56 Million | 145.56 Million | 267.99 Thousand | 49.07 Million | 49.07 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.3 Billion | 1.32 Billion | 1.32 Billion | 1.25 Billion | 1.16 Billion | 1.16 Billion |
Stock Holders Equity | 1.3 Billion | 1.32 Billion | 1.32 Billion | 1.25 Billion | 1.16 Billion | 1.16 Billion |
Common Stock | 750 Thousand | 750 Thousand | 750 Thousand | 750 Thousand | 738 Thousand | 738 Thousand |
Retained Earnings | 717.88 Million | 710.32 Million | 710.32 Million | 632.91 Million | 626.95 Million | 626.95 Million |
Accumulated other comprehensive income | -44.33 Million | -51.54 Million | -51.54 Million | -43.31 Million | -39.96 Million | -39.96 Million |
Common Stock Equity | 1.3 Billion | 1.32 Billion | 1.32 Billion | 1.25 Billion | 1.16 Billion | 1.16 Billion |
Capital Lease Obligation | 300 Thousand | 218 Thousand | 218 Thousand | 268 Thousand | 352 Thousand | 352 Thousand |
Total Investments | 110.49 Million | 140.8 Million | 140.8 Million | 180.33 Million | 236.97 Million | 236.97 Million |
Total Debt | 154 Thousand | 401 Thousand | 401 Thousand | 534 Thousand | 691 Thousand | 691 Thousand |
Net Debt | -62.59 Million | -157.32 Million | -157.32 Million | -108.14 Million | -30.76 Million | -30.76 Million |
NIBL
TIGO
OROXF
300417
RIVN
DELTA