USD 10.98
(-2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 16.95 Billion | 17.87 Billion | 22.29 Billion | 4.6 Billion | 2.63 Billion |
Total Current Assets | 12.31 Billion | 13.13 Billion | 18.55 Billion | 3.01 Billion | 2.29 Billion |
Cash And Short Term Investments | 9.36 Billion | 11.56 Billion | 18.13 Billion | 2.97 Billion | 2.26 Billion |
Cash and Cash Equivalents | 7.85 Billion | 11.56 Billion | 18.13 Billion | 2.97 Billion | 2.26 Billion |
Short Term Investments | 1.51 Billion | - | - | - | - |
Net Receivables | 161 Million | 102 Million | 26 Million | 6 Million | - |
Inventory | 2.62 Billion | 1.34 Billion | 274 Million | -6 Million | - |
Other Current Assets | 164 Million | 112 Million | 126 Million | 37 Million | 29 Million |
Total Non-Current Assets | 4.64 Billion | 4.74 Billion | 3.73 Billion | 1.58 Billion | 340 Million |
Net PPE | 4.23 Billion | 4.08 Billion | 3.41 Billion | 1.52 Billion | 313 Million |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | 531 Million | 290 Million | 32 Million | 9 Million |
Tax Assets | 181 Million | - | - | - | - |
Other Non Current Assets | 235 Million | 127 Million | 34 Million | 29 Million | 18 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 7.81 Billion | 4.07 Billion | 2.78 Billion | 5.98 Billion | 3 Billion |
Total Current Liabilities | 2.48 Billion | 2.42 Billion | 1.31 Billion | 611 Million | 185 Million |
Account Payables | 981 Million | 1 Billion | 483 Million | 90 Million | 27 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 88 Million | 270 Million | 89 Million | 50 Million | 3 Million |
Deferred Revenue | 88 Million | - | 74 Million | 28 Million | 18 Million |
Other Current Liabilities | 1.33 Billion | 1.15 Billion | 667 Million | 443 Million | 137 Million |
Total Non Current Liabilities | 5.33 Billion | 1.65 Billion | 1.46 Billion | 5.37 Billion | 2.82 Billion |
Long-Term Debt | 4.43 Billion | 1.54 Billion | 1.44 Billion | 130 Million | 71 Million |
Deferred Revenue Non Current | 133 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 586 Million | 111 Million | 23 Million | 5.24 Billion | 2.75 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 9.14 Billion | 13.79 Billion | 19.51 Billion | -1.38 Billion | -375 Million |
Stock Holders Equity | 9.14 Billion | 13.79 Billion | 19.51 Billion | -1.38 Billion | -375 Million |
Common Stock | 1 Million | 1 Million | 1 Million | - | - |
Retained Earnings | -18.55 Billion | -13.12 Billion | -6.37 Billion | -1.68 Billion | -668 Million |
Accumulated other comprehensive income | 3 Million | -2 Million | -22.29 Billion | - | - |
Common Stock Equity | 9.14 Billion | 13.79 Billion | 19.51 Billion | -1.38 Billion | -375 Million |
Capital Lease Obligation | 400 Million | 581 Million | 307 Million | 105 Million | 3 Million |
Total Investments | 1.51 Billion | 531 Million | 290 Million | 32 Million | 9 Million |
Total Debt | 4.91 Billion | 1.81 Billion | 1.53 Billion | 180 Million | 74 Million |
Net Debt | -2.93 Billion | -9.75 Billion | -16.6 Billion | -2.79 Billion | -2.19 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.35 Billion | 15.73 Billion | 16.95 Billion | 16.95 Billion | 16.45 Billion | 17.22 Billion |
Total Current Assets | 10.95 Billion | 11.31 Billion | 12.31 Billion | 12.31 Billion | 12.08 Billion | 12.86 Billion |
Cash And Short Term Investments | 7.86 Billion | 7.85 Billion | 9.36 Billion | 9.36 Billion | 9.13 Billion | 10.2 Billion |
Cash and Cash Equivalents | 5.76 Billion | 5.97 Billion | 7.85 Billion | 7.85 Billion | 7.94 Billion | 9.26 Billion |
Short Term Investments | 2.1 Billion | 1.87 Billion | 1.51 Billion | 1.51 Billion | 1.19 Billion | 942 Million |
Net Receivables | 249 Million | 389 Million | 161 Million | 161 Million | 237 Million | 342 Million |
Inventory | 2.58 Billion | 2.79 Billion | 2.62 Billion | 2.62 Billion | 2.53 Billion | 2.16 Billion |
Other Current Assets | 258 Million | 270 Million | 164 Million | 164 Million | 186 Million | 156 Million |
Total Non-Current Assets | 4.39 Billion | 4.42 Billion | 4.64 Billion | 4.64 Billion | 4.37 Billion | 4.36 Billion |
Net PPE | 4.18 Billion | 4.2 Billion | 4.23 Billion | 4.23 Billion | 4.15 Billion | 4.18 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 181 Million | 181 Million | - | - |
Other Non Current Assets | 209 Million | 211 Million | 235 Million | 235 Million | 215 Million | 180 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.53 Billion | 7.66 Billion | 7.81 Billion | 7.81 Billion | 5.9 Billion | 5.51 Billion |
Total Current Liabilities | 2.08 Billion | 2.4 Billion | 2.48 Billion | 2.48 Billion | 2.62 Billion | 2.27 Billion |
Account Payables | 769 Million | 1.01 Billion | 981 Million | 981 Million | 1.13 Billion | 1 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 422 Million | 364 Million | 88 Million | 88 Million | 374 Million | 324 Million |
Deferred Revenue | 91 Million | 91 Million | 88 Million | 88 Million | - | - |
Other Current Liabilities | 804 Million | 927 Million | 1.33 Billion | 1.33 Billion | 1.11 Billion | 943 Million |
Total Non Current Liabilities | 6.45 Billion | 5.26 Billion | 5.33 Billion | 5.33 Billion | 3.28 Billion | 3.23 Billion |
Long-Term Debt | 5.52 Billion | 4.77 Billion | 4.43 Billion | 4.43 Billion | 3.03 Billion | 3.02 Billion |
Deferred Revenue Non Current | 177 Million | 158 Million | 133 Million | 133 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 396 Million | 486 Million | 586 Million | 586 Million | 241 Million | 216 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.81 Billion | 8.06 Billion | 9.14 Billion | 9.14 Billion | 10.55 Billion | 11.71 Billion |
Stock Holders Equity | 6.81 Billion | 8.06 Billion | 9.14 Billion | 9.14 Billion | 10.55 Billion | 11.71 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -21.46 Billion | -20 Billion | -18.55 Billion | -18.55 Billion | -17.03 Billion | -15.67 Billion |
Accumulated other comprehensive income | -1 Million | 2 Million | 3 Million | 3 Million | -2 Million | - |
Common Stock Equity | 6.81 Billion | 8.06 Billion | 9.14 Billion | 9.14 Billion | 10.55 Billion | 11.71 Billion |
Capital Lease Obligation | 351 Million | 709 Million | 400 Million | 400 Million | 693 Million | 629 Million |
Total Investments | 2.1 Billion | 1.87 Billion | 1.51 Billion | 1.51 Billion | 1.19 Billion | 942 Million |
Total Debt | 5.87 Billion | 5.14 Billion | 4.91 Billion | 4.91 Billion | 3.41 Billion | 3.34 Billion |
Net Debt | 114 Million | -837 Million | -2.93 Billion | -2.93 Billion | -4.52 Billion | -5.91 Billion |
DELTA
BANB
NIBL
LAMM-B
002603
300417