SG Micro Corp (300661.SZ)
CNY 88.02
(0.34%)
CNY 88.02
(0.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.61 Billion | 3.18 Billion | 2.23 Billion | 1.19 Billion | 792.49 Million | 572.39 Million |
| Cost of Revenue | 1.42 Billion | 1.3 Billion | 996.18 Million | 613.41 Million | 420.97 Million | 309.45 Million |
| Gross Profit | 1.18 Billion | 1.88 Billion | 1.24 Billion | 583.13 Million | 371.52 Million | 262.94 Million |
| Operating Expenses | 949.9 Million | 857.84 Million | 561.9 Million | 305.7 Million | 211.44 Million | 158.12 Million |
| Selling, General and Administrative Expenses | 279.56 Million | 197.76 Million | 151.89 Million | 86.16 Million | 68.81 Million | 58.27 Million |
| Research and Development Expenses | 737.07 Million | 625.82 Million | 378.01 Million | 207.07 Million | 131.3 Million | 92.65 Million |
| Other Expenses | -66.73 Million | 34.24 Million | 31.98 Million | 12.46 Million | 11.32 Million | -68.11 Thousand |
| Cost and Expenses | 2.37 Billion | 2.16 Billion | 1.55 Billion | 919.12 Million | 632.42 Million | 467.57 Million |
| Operating Income | 238.95 Million | 921.27 Million | 739.55 Million | 301.54 Million | 188.86 Million | 111.34 Million |
| Interest Expense | 2.71 Million | 2.47 Million | 2.23 Million | 260.23 Thousand | 141.46 Thousand | 155.04 Thousand |
| Income Tax Expense | -15.79 Million | 62.77 Million | 50.29 Million | 16.6 Million | 14.22 Million | 7.64 Million |
| Earnings before Tax | 254.13 Million | 921 Million | 739.25 Million | 300.19 Million | 188.95 Million | 111.34 Million |
| Net Income | 280.76 Million | 873.67 Million | 699.38 Million | 288.75 Million | 176.03 Million | 103.69 Million |
| Earnings Per Share Basic | 0.60 | 1.89 | 1.53 | 0.63 | 0.39 | 0.23 |
| Earnings Per Share Diluted | 0.59 | 1.85 | 1.49 | 0.63 | 0.38 | 0.23 |
| Weighted Average Shares Outstanding | 467.09 Million | 462.95 Million | 458.19 Million | 457.52 Million | 451.22 Million | 452.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 473.47 Million | 471.39 Million | 468.14 Million | 457.52 Million | 458.74 Million | 456.78 Million |
| Gross Margin | 0.45 | 0.59 | 0.55 | 0.49 | 0.47 | 0.46 |
| EBIT Margin | 0.15 | 0.37 | 0.37 | 0.28 | 0.24 | 0.24 |
| Profit Margin | 0.11 | 0.27 | 0.31 | 0.24 | 0.22 | 0.18 |
| EBITDA | 402.35 Million | 991.57 Million | 783.07 Million | 315.55 Million | 182.69 Million | 117.39 Million |
| Earnings Before Tax Margin | 0.09 | 0.29 | 0.33 | 0.25 | 0.24 | 0.19 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 868.4 Million | 844.19 Million | 725.92 Million | 2.6 Billion | 729.52 Million | 732.73 Million |
| Cost of Revenue | 417.91 Million | 426.74 Million | 346.39 Million | 1.39 Billion | 408.48 Million | 373.62 Million |
| Gross Profit | 450.49 Million | 417.44 Million | 379.52 Million | 1.2 Billion | 321.03 Million | 359.11 Million |
| Operating Expenses | 321.75 Million | 307.94 Million | 333.36 Million | 1.04 Billion | 264.93 Million | 279.87 Million |
| Selling, General and Administrative Expenses | 217.57 Million | 79.74 Million | 84.13 Million | - | 69.95 Million | 104.88 Million |
| Research and Development Expenses | 231.19 Million | 191.79 Million | 207.92 Million | - | 169.14 Million | 201.26 Million |
| Other Expenses | -127.01 Million | -36.4 Million | -41.3 Million | -97.21 Million | -25.83 Million | 352.57 Thousand |
| Cost and Expenses | 739.66 Million | 734.68 Million | 679.76 Million | 2.44 Billion | 673.42 Million | 653.5 Million |
| Operating Income | 121.83 Million | 109.5 Million | 46.15 Million | 158.68 Million | 56.1 Million | 59.66 Million |
| Interest Expense | 488.33 Thousand | 560.64 Thousand | 525.44 Thousand | 2.27 Million | 516.16 Thousand | 555.22 Thousand |
| Income Tax Expense | 17.3 Million | 20.86 Million | 16.45 Million | -15.79 Million | -51.59 Million | 9.57 Million |
| Earnings before Tax | 121.61 Million | 137.42 Million | 65.34 Million | 261.81 Million | 87.96 Million | 60.01 Million |
| Net Income | 106.25 Million | 124.26 Million | 54.38 Million | 280.76 Million | 138.72 Million | 52.4 Million |
| Earnings Per Share Basic | 0.23 | 0.26 | 0.12 | - | 0.30 | 0.11 |
| Earnings Per Share Diluted | 0.22 | 0.26 | 0.12 | - | 0.29 | 0.11 |
| Weighted Average Shares Outstanding | 471.98 Million | 470.17 Million | 469.63 Million | 467.09 Million | 467.56 Million | 467.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 473.91 Million | 471.42 Million | 470.03 Million | 473.47 Million | 472.65 Million | 475.14 Million |
| Gross Margin | 0.52 | 0.49 | 0.52 | 0.46 | 0.44 | 0.49 |
| EBIT Margin | 0.14 | 0.18 | 0.16 | - | 0.13 | 0.12 |
| Profit Margin | 0.12 | 0.15 | 0.07 | 0.11 | 0.19 | 0.07 |
| EBITDA | 122.1 Million | 149.23 Million | 112.98 Million | - | 92.98 Million | 91.36 Million |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.06 | 0.06 | 0.08 | 0.08 |
075180
AIMS
0866
FSHRF
HNRG
300099