Saeron Automotive Corporation (075180.KS)
KRW 3370.0
(0.9%)
KRW 3370.0
(0.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 140.3 Billion | 138.03 Billion | 127.6 Billion | 135.66 Billion | 152.72 Billion | 167.56 Billion |
| Cost of Revenue | 132.41 Billion | 128.34 Billion | 115.54 Billion | 124.56 Billion | 142.33 Billion | 142.77 Billion |
| Gross Profit | 7.89 Billion | 9.69 Billion | 12.05 Billion | 11.09 Billion | 10.38 Billion | 24.78 Billion |
| Operating Expenses | 15.51 Billion | 12.78 Billion | 11.73 Billion | 13.82 Billion | 14.21 Billion | 15.23 Billion |
| Selling, General and Administrative Expenses | 11.62 Billion | 6.6 Billion | 6.32 Billion | 6.93 Billion | 7.41 Billion | 8.77 Billion |
| Research and Development Expenses | - | 10.76 Billion | 11.92 Billion | 12.04 Billion | 10.94 Billion | 10.62 Billion |
| Other Expenses | 9.09 Billion | 6.18 Billion | 5.4 Billion | 6.88 Billion | 6.8 Billion | -2.24 Billion |
| Cost and Expenses | 147.92 Billion | 141.13 Billion | 127.27 Billion | 138.38 Billion | 156.54 Billion | 158.01 Billion |
| Operating Income | -6.27 Billion | 4.83 Billion | 13.25 Billion | 6.74 Billion | 391.22 Million | 9.54 Billion |
| Interest Expense | 58.79 Million | 73.02 Million | 86.24 Million | 116.12 Million | 106.4 Million | 2.66 Million |
| Income Tax Expense | -1.42 Billion | 94.36 Million | 889.46 Million | -5.9 Billion | -6.87 Billion | 2.61 Billion |
| Earnings before Tax | 1.9 Billion | -5.86 Billion | 14.91 Billion | 248.35 Million | -15.19 Billion | 10.01 Billion |
| Net Income | 3.33 Billion | -5.95 Billion | 14.02 Billion | 6.15 Billion | -8.32 Billion | 7.39 Billion |
| Earnings Per Share Basic | 173.47 | -310.16 | 730.50 | 320.56 | -433.36 | 385.01 |
| Earnings Per Share Diluted | 173.47 | -310.16 | 730.50 | 320.56 | -433.36 | 385.00 |
| Weighted Average Shares Outstanding | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million |
| Gross Margin | 0.06 | 0.07 | 0.09 | 0.08 | 0.07 | 0.15 |
| EBIT Margin | 0.00 | 0.11 | 0.18 | 0.13 | 0.09 | 0.14 |
| Profit Margin | 0.02 | -0.04 | 0.11 | 0.05 | -0.05 | 0.04 |
| EBITDA | 193.05 Million | 4.54 Billion | 20.66 Billion | 6.57 Billion | -3.75 Billion | 22.15 Billion |
| Earnings Before Tax Margin | -0.04 | 0.04 | 0.10 | 0.05 | 0.00 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 38.31 Billion | 34.03 Billion | 140.3 Billion | 37.06 Billion | 36.1 Billion | 37.29 Billion |
| Cost of Revenue | 32.68 Billion | 30.02 Billion | 132.56 Billion | 33.96 Billion | 33.58 Billion | 33.83 Billion |
| Gross Profit | 5.62 Billion | 4.01 Billion | 7.73 Billion | 3.09 Billion | 2.51 Billion | 3.45 Billion |
| Operating Expenses | 4.75 Billion | 4.75 Billion | 15.36 Billion | 3.67 Billion | 3.12 Billion | -5.34 Billion |
| Selling, General and Administrative Expenses | 1.52 Billion | 1.46 Billion | - | 3.36 Billion | 1.52 Billion | 5.34 Billion |
| Research and Development Expenses | 2.96 Billion | 3 Billion | - | 2.83 Billion | 2.67 Billion | 4.11 Billion |
| Other Expenses | -265.52 Million | -280.67 Million | -1.27 Billion | -311.48 Million | 27.57 Million | -10.68 Billion |
| Cost and Expenses | 37.44 Billion | 34.77 Billion | 147.92 Billion | 37.63 Billion | 36.71 Billion | 33.83 Billion |
| Operating Income | 874.04 Million | -736.29 Million | -7.62 Billion | -575.82 Million | -606.03 Million | -1.88 Billion |
| Interest Expense | 10.41 Million | 10.95 Million | 58.79 Million | 12.94 Million | 13.83 Million | 15.64 Million |
| Income Tax Expense | 655.19 Million | -52.34 Million | -1.42 Billion | 1.05 Billion | 1.22 Billion | -3.12 Billion |
| Earnings before Tax | 4.05 Billion | 3.57 Billion | -1.91 Billion | -2.84 Billion | 3.27 Billion | -2.2 Billion |
| Net Income | 3.78 Billion | 4.45 Billion | 3.33 Billion | -2.49 Billion | 2.04 Billion | 920.85 Million |
| Earnings Per Share Basic | 197.17 | 232.13 | - | -130.20 | 106.73 | 47.96 |
| Earnings Per Share Diluted | 197.17 | 232.13 | - | -130.20 | 106.73 | 47.96 |
| Weighted Average Shares Outstanding | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million | 19.2 Million |
| Gross Margin | 0.15 | 0.12 | 0.06 | 0.08 | 0.07 | 0.09 |
| EBIT Margin | 0.08 | 0.04 | - | 0.04 | 0.15 | 0.09 |
| Profit Margin | 0.10 | 0.13 | 0.02 | -0.07 | 0.06 | 0.02 |
| EBITDA | 2.88 Billion | 1.2 Billion | - | 1.37 Billion | 5.25 Billion | 3.45 Billion |
| Earnings Before Tax Margin | 0.02 | -0.02 | -0.05 | -0.02 | -0.02 | -0.05 |
AIMS
0866
ADANIENT
HNRG
300099
300661