PT Akbar Indo Makmur Stimec Tbk (AIMS.JK)
IDR 376.0
(-1.57%)
IDR 376.0
(-1.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.75 Billion | 32.54 Billion | 38.5 Billion | 4.71 Billion | - | - |
| Cost of Revenue | 9.15 Billion | 29.17 Billion | 35.22 Billion | 4.48 Billion | 13.51 Million | 13.11 Million |
| Gross Profit | 596.41 Million | 3.36 Billion | 3.27 Billion | 231.39 Million | -13.51 Million | -13.11 Million |
| Operating Expenses | 1.25 Billion | 2.33 Billion | 997.4 Million | 1.06 Billion | 696.74 Million | 621.32 Million |
| Selling, General and Administrative Expenses | 1.25 Billion | 798.24 Million | 990.61 Million | 1.06 Billion | 696.74 Million | 621.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.53 Billion | -6.78 Million | - | - | - |
| Cost and Expenses | 10.41 Billion | 31.5 Billion | 36.22 Billion | 5.55 Billion | 696.74 Million | 621.32 Million |
| Operating Income | -658.56 Million | 1.03 Billion | 2.28 Billion | -837.73 Million | -696.74 Million | -621.32 Million |
| Interest Expense | 725.1 Thousand | 1.7 Million | 930 Thousand | 1.74 Million | 412 Thousand | - |
| Income Tax Expense | -3.55 Billion | 860.11 Million | -331.86 Million | 23.59 Million | -407.04 Thousand | -15.78 Million |
| Earnings before Tax | -17.31 Billion | 1.05 Billion | 2.28 Billion | -839.47 Million | -697.15 Million | -637.1 Million |
| Net Income | -13.75 Billion | 189.92 Million | 2.61 Billion | -863.06 Million | -697.15 Million | -637.1 Million |
| Earnings Per Share Basic | -62.54 | 0.86 | 11.89 | -3.92 | -3.17 | -2.90 |
| Earnings Per Share Diluted | -62.54 | 0.86 | 11.89 | -3.92 | -3.17 | -2.90 |
| Weighted Average Shares Outstanding | 220 Million | 220 Million | 220 Million | 220 Million | 220 Million | 220 Million |
| Weighted Average Shares Outstanding (Diluted) | 220 Million | 220 Million | 220 Million | 220 Million | 220 Million | 220 Million |
| Gross Margin | 0.06 | 0.10 | 0.09 | 0.05 | - | - |
| EBIT Margin | -0.15 | 0.03 | 0.06 | -0.18 | - | - |
| Profit Margin | -1.41 | 0.01 | 0.07 | -0.18 | - | - |
| EBITDA | -1.43 Billion | 1.05 Billion | -4.64 Million | 1352.00 | 4955.00 | -15.13 Million |
| Earnings Before Tax Margin | -0.07 | 0.03 | 0.06 | -0.18 | - | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 78.75 Million | 97.5 Million | - | - | 9.75 Billion | - |
| Cost of Revenue | 1.05 Million | 1.05 Million | 1.05 Million | 1.05 Million | 9.16 Billion | 351.56 Thousand |
| Gross Profit | 77.69 Million | 96.44 Million | -1.05 Million | -1.05 Million | 595 Million | -351.56 Thousand |
| Operating Expenses | 187.03 Million | 614.5 Million | 230.97 Million | 1.3 Billion | 2.13 Billion | 365.02 Million |
| Selling, General and Administrative Expenses | 174.82 Million | 602.01 Million | 230.97 Million | 524.49 Million | - | 365.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -12.2 Million | 12.48 Million | - | -776.58 Million | -778.28 Million | - |
| Cost and Expenses | 188.08 Million | 614.5 Million | 232.02 Million | 1.3 Billion | 11.29 Billion | 365.37 Million |
| Operating Income | -109.33 Million | -517 Million | -232.02 Million | -1.3 Billion | -1.53 Billion | -365.37 Million |
| Interest Expense | 155.8 Thousand | 327.5 Thousand | 75 Thousand | 432.9 Thousand | 725.1 Thousand | 94.5 Thousand |
| Income Tax Expense | 3118.00 | 10.37 Million | 5.00 | -3.55 Billion | -3.55 Billion | -5.00 |
| Earnings before Tax | -109.48 Million | -506.88 Million | -232.1 Million | -17.09 Billion | -17.31 Billion | -363.8 Million |
| Net Income | -109.48 Million | -517.26 Million | -232.1 Million | -13.54 Billion | -13.75 Billion | -363.8 Million |
| Earnings Per Share Basic | -0.50 | -2.35 | -1.06 | -61.55 | - | -1.65 |
| Earnings Per Share Diluted | -0.50 | -2.35 | -1.06 | -61.55 | - | -1.65 |
| Weighted Average Shares Outstanding | 220 Million | 220 Million | 220 Million | 220 Million | 220 Million | 220 Million |
| Weighted Average Shares Outstanding (Diluted) | 220 Million | 220 Million | 220 Million | 220 Million | 220 Million | 220 Million |
| Gross Margin | 0.99 | 0.99 | - | - | 0.06 | - |
| EBIT Margin | -1.37 | -5.19 | - | - | - | - |
| Profit Margin | -1.39 | -5.31 | - | - | -1.41 | - |
| EBITDA | -108.27 Million | -505.56 Million | -230.97 Million | -1.3 Billion | - | -365.02 Million |
| Earnings Before Tax Margin | -1.39 | -5.30 | - | - | -0.16 | - |
0866
ADANIENT
SAPX
300099
300661
075180