HKD 0.94
(6.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.44 Billion | 3.79 Billion | 4.55 Billion | 2.24 Billion | 2.79 Billion | 3.65 Billion |
Cost of Revenue | 2.57 Billion | 2.52 Billion | 2.61 Billion | 1.89 Billion | 2.39 Billion | 3.26 Billion |
Gross Profit | 878.02 Million | 1.27 Billion | 1.94 Billion | 355.31 Million | 406.55 Million | 390.67 Million |
Operating Expenses | 354.16 Million | 411.26 Million | 2.17 Billion | 4.49 Billion | 300.51 Million | 1.55 Billion |
Selling, General and Administrative Expenses | 299.85 Million | 307.38 Million | 242.94 Million | 178.9 Million | 137.21 Million | 335.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 54.31 Million | 4.63 Million | 3.94 Million | 10.61 Million | -19.16 Million | -27.06 Million |
Cost and Expenses | 2.92 Billion | 2.93 Billion | 4.79 Billion | 6.38 Billion | 2.69 Billion | 4.81 Billion |
Operating Income | 523.85 Million | 801.69 Million | 3.29 Billion | -2.97 Billion | 82.05 Million | -1.92 Million |
Interest Expense | 184.67 Million | 269.88 Million | 367.79 Million | 369.02 Million | 293.02 Million | 265.16 Million |
Income Tax Expense | 160.11 Million | 276.74 Million | 782.18 Million | 876.12 Million | 85.22 Million | 75.61 Million |
Earnings before Tax | 352.13 Million | 766.78 Million | 3.97 Billion | -4.31 Billion | -4.5 Million | 1.75 Billion |
Net Income | 200.34 Million | 456.54 Million | 2.79 Billion | -2.9 Billion | 81.42 Million | 1.5 Billion |
Earnings Per Share Basic | 0.07 | 0.18 | 1.12 | -1.17 | 0.03 | 0.60 |
Earnings Per Share Diluted | 0.07 | 0.17 | 1.07 | -1.17 | 0.03 | 0.58 |
Weighted Average Shares Outstanding | 2.61 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.49 Billion | 2.49 Billion | 2.61 Billion |
Gross Margin | 0.25 | 0.34 | 0.43 | 0.16 | 0.15 | 0.11 |
EBIT Margin | 0.42 | 0.46 | 1.48 | 0.21 | 0.22 | 0.10 |
Profit Margin | 0.06 | 0.12 | 0.61 | -1.29 | 0.03 | 0.41 |
EBITDA | 1.45 Billion | 1.74 Billion | 6.75 Billion | -3.47 Billion | 614.99 Million | 378.27 Million |
Earnings Before Tax Margin | 0.15 | 0.21 | 0.72 | -1.33 | 0.03 | -0.00 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.37 Billion | 1.54 Billion | 3.44 Billion | 1.9 Billion | 3.79 Billion | 1.73 Billion |
Cost of Revenue | 1.05 Billion | 1.05 Billion | 2.57 Billion | 1.51 Billion | 2.52 Billion | 1.16 Billion |
Gross Profit | 317.28 Million | 487.87 Million | 878.02 Million | 390.14 Million | 1.27 Billion | 569.68 Million |
Operating Expenses | 171.04 Million | 223.34 Million | 307.8 Million | 130.81 Million | 411.26 Million | 323.53 Million |
Selling, General and Administrative Expenses | 104.27 Million | 146.9 Million | - | 152.94 Million | - | 173.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 66.76 Million | 76.44 Million | 8.99 Million | - | 4.63 Million | - |
Cost and Expenses | 1.22 Billion | 1.27 Billion | 2.87 Billion | 1.64 Billion | 2.93 Billion | 1.49 Billion |
Operating Income | 146.24 Million | 264.52 Million | 523.85 Million | 239.99 Million | 801.69 Million | 241.55 Million |
Interest Expense | - | - | 184.67 Million | - | 269.88 Million | - |
Income Tax Expense | 13.2 Million | 114.48 Million | 160.11 Million | 45.62 Million | 276.74 Million | 166.17 Million |
Earnings before Tax | 74.01 Million | 166.41 Million | 352.13 Million | 185.72 Million | 766.78 Million | 285.02 Million |
Net Income | 43.02 Million | 69.54 Million | 200.34 Million | 128.17 Million | 456.54 Million | 126.54 Million |
Earnings Per Share Basic | 0.02 | 0.03 | - | 0.05 | - | 0.05 |
Earnings Per Share Diluted | 0.02 | 0.03 | - | 0.05 | - | 0.05 |
Weighted Average Shares Outstanding | 2.65 Billion | 2.61 Billion | 2.49 Billion | 2.55 Billion | 2.49 Billion | 2.55 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.49 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion |
Gross Margin | 0.23 | 0.32 | 0.25 | 0.20 | 0.34 | 0.33 |
EBIT Margin | 0.50 | 0.37 | - | 0.43 | - | 0.39 |
Profit Margin | 0.03 | 0.05 | 0.06 | 0.07 | 0.12 | 0.07 |
EBITDA | 687.69 Million | 563.73 Million | - | 814.6 Million | - | 686.07 Million |
Earnings Before Tax Margin | 0.11 | 0.17 | 0.15 | 0.13 | 0.21 | 0.14 |
ADANIENT
SAPX
SEDA-WT
300661
075180
AIMS