USD 0.0
(0.0%)
Breakdown | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 |
---|---|---|---|---|---|---|
Revenue | 1.52 Million | 8.36 Million | 3.32 Million | 6.41 Million | 10.23 Million | 5.87 Million |
Cost of Revenue | 12.42 Million | 4.89 Million | 3.44 Million | 2.39 Million | 4.66 Million | 2.76 Million |
Gross Profit | -10.89 Million | 3.46 Million | -119.6 Thousand | 4.01 Million | 5.56 Million | 3.11 Million |
Operating Expenses | 7.28 Million | 9.01 Million | 2.08 Million | 2.93 Million | 4.12 Million | 1.21 Million |
Selling, General and Administrative Expenses | 3.7 Million | 2.25 Million | 1.85 Million | 2.61 Million | 3.58 Million | 1.21 Million |
Research and Development Expenses | 2837.55 | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 19.71 Million | 13.91 Million | 5.53 Million | 5.33 Million | 8.78 Million | 3.98 Million |
Operating Income | -18.18 Million | -5.54 Million | -2.2 Million | 1.07 Million | 1.44 Million | 1.89 Million |
Interest Expense | 4.22 Million | 2.75 Million | 829.87 Thousand | 1.81 Million | 10.9 Million | 354.16 Thousand |
Income Tax Expense | -353.53 Thousand | 2.75 Million | 829.87 Thousand | 1.81 Million | 10.9 Million | 575.74 Thousand |
Earnings before Tax | -22.41 Million | -8.27 Million | 1.46 Million | -475.65 Thousand | 4.73 Million | 1.54 Million |
Net Income | -22.06 Million | -8.27 Million | 1.46 Million | -475.65 Thousand | 4.73 Million | 967.13 Thousand |
Earnings Per Share Basic | -260.55 | -486.54 Thousand | 1.46 Million | - | - | 967.13 Thousand |
Earnings Per Share Diluted | -260.55 | -486.54 Thousand | 1.46 Million | - | - | 967.13 Thousand |
Weighted Average Shares Outstanding | 84.67 Thousand | 17.00 | 1.00 | - | - | 1.00 |
Weighted Average Shares Outstanding (Diluted) | 84.67 Thousand | 17.00 | 1.00 | - | - | 1.00 |
Gross Margin | -7.16 | 0.41 | -0.04 | 0.63 | 0.54 | 0.53 |
EBIT Margin | -10.22 | -0.18 | -0.03 | 0.43 | 1.23 | 0.61 |
Profit Margin | -14.49 | -0.99 | 0.44 | -0.07 | 0.46 | 0.16 |
EBITDA | -15.56 Million | -4.39 Million | 4.32 Million | 2.77 Million | 18.23 Million | 3.61 Million |
Earnings Before Tax Margin | -11.94 | -0.66 | -0.66 | 0.17 | 0.14 | 0.32 |
Breakdown | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 FY | 2012 Q3 |
---|---|---|---|---|---|---|
Revenue | 111.45 Thousand | 12.95 Thousand | 115.73 Thousand | -189.28 Thousand | 1.52 Million | 372.26 Thousand |
Cost of Revenue | 6.26 Million | 165.22 Thousand | 101.97 Thousand | 10.71 Million | 12.42 Million | 564.77 Thousand |
Gross Profit | -6.15 Million | -152.26 Thousand | 13.76 Thousand | -10.9 Million | -10.89 Million | -192.51 Thousand |
Operating Expenses | 187.66 Thousand | 715.78 Thousand | 567.82 Thousand | 4.63 Million | 7.28 Million | 1.2 Million |
Selling, General and Administrative Expenses | 146.3 Thousand | 674.42 Thousand | 526.47 Thousand | 1.04 Million | - | 1.2 Million |
Research and Development Expenses | - | - | - | 2.83 Million | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.45 Million | 881.01 Thousand | 669.8 Thousand | 15.34 Million | 19.71 Million | 1.77 Million |
Operating Income | -6.34 Million | -868.05 Thousand | -554.06 Thousand | -15.53 Million | -18.18 Million | -1.39 Million |
Interest Expense | 730.15 Thousand | 1.83 Million | 1.06 Million | 1.28 Million | 4.22 Million | 1.04 Million |
Income Tax Expense | 689.78 Thousand | 1.36 Million | 800.00 | -95.74 Thousand | -353.53 Thousand | -85.68 Thousand |
Earnings before Tax | -7.16 Million | 461.46 Thousand | -1.61 Million | -16.81 Million | -22.41 Million | -2.44 Million |
Net Income | -7.12 Million | 930.88 Thousand | -1.44 Million | -16.71 Million | -22.06 Million | -2.35 Million |
Earnings Per Share Basic | -1.21 | 1.73 | -18.21 | - | - | -1138.70 |
Earnings Per Share Diluted | -1.21 | 1.73 | -18.21 | - | - | -1138.70 |
Weighted Average Shares Outstanding | 5.89 Million | 537.54 Thousand | 79.38 Thousand | - | 84.67 Thousand | 2071.00 |
Weighted Average Shares Outstanding (Diluted) | 5.89 Million | 537.54 Thousand | 79.38 Thousand | - | 84.67 Thousand | 2071.00 |
Gross Margin | -55.25 | -11.75 | 0.12 | 57.60 | -7.16 | -0.52 |
EBIT Margin | -27.36 | -56.31 | -3.54 | 73.85 | - | -2.68 |
Profit Margin | -63.90 | 71.84 | -12.49 | 88.33 | -14.49 | -6.33 |
EBITDA | -3.04 Million | -729.64 Thousand | -409.29 Thousand | -13.97 Million | - | -996.75 Thousand |
Earnings Before Tax Margin | -56.93 | -66.99 | -4.79 | 82.07 | -11.94 | -3.76 |
SEDA-WT
002215
WINE
AIMS
0866
ADANIENT