CNY 11.88
(6.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.11 Billion | 4.26 Billion | 4.5 Billion | 4.13 Billion | 4.05 Billion | 4 Billion |
Cost of Revenue | 2.91 Billion | 3.1 Billion | 3.28 Billion | 3.08 Billion | 2.99 Billion | 2.83 Billion |
Gross Profit | 1.2 Billion | 1.15 Billion | 1.21 Billion | 1.04 Billion | 1.06 Billion | 1.17 Billion |
Operating Expenses | 999.15 Million | 748.76 Million | 787.63 Million | 739.51 Million | 765.8 Million | 794.03 Million |
Selling, General and Administrative Expenses | 532.33 Million | 500.22 Million | 566.83 Million | 524.77 Million | 587.21 Million | 596.49 Million |
Research and Development Expenses | 119.83 Million | 125.62 Million | 107.37 Million | 99.03 Million | 92.97 Million | 99.4 Million |
Other Expenses | - | 122.92 Million | 113.42 Million | 115.7 Million | 85.61 Million | -63.82 Thousand |
Cost and Expenses | 3.9 Billion | 3.85 Billion | 4.07 Billion | 3.82 Billion | 3.76 Billion | 3.62 Billion |
Operating Income | 224.19 Million | 497.27 Million | 477.3 Million | 340.19 Million | 355.23 Million | 385.75 Million |
Interest Expense | 120.95 Million | 96.85 Million | 68.05 Million | 66.67 Million | 58.59 Million | 56.3 Million |
Income Tax Expense | 12.42 Million | 17.48 Million | 45.74 Million | 19.34 Million | 12.44 Million | 43.07 Million |
Earnings before Tax | 224.97 Million | 344.66 Million | 343 Million | 194.02 Million | 263.43 Million | 385.69 Million |
Net Income | 235.62 Million | 328.43 Million | 305.33 Million | 166.91 Million | 236 Million | 329.16 Million |
Earnings Per Share Basic | 0.24 | 0.33 | 0.34 | 0.19 | 0.26 | 0.36 |
Earnings Per Share Diluted | 0.23 | 0.33 | 0.33 | 0.18 | 0.26 | 0.36 |
Weighted Average Shares Outstanding | 978.1 Million | 995.04 Million | 902.55 Million | 899.3 Million | 899.23 Million | 914.07 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 996.47 Million | 919.4 Million | 911.08 Million | 899.23 Million | 914.09 Million |
Gross Margin | 0.29 | 0.27 | 0.27 | 0.25 | 0.26 | 0.29 |
EBIT Margin | 0.16 | 0.16 | 0.14 | 0.11 | 0.11 | 0.14 |
Profit Margin | 0.06 | 0.08 | 0.07 | 0.04 | 0.06 | 0.08 |
EBITDA | 657.7 Million | 642.61 Million | 585.54 Million | 361.22 Million | 429.19 Million | 534.53 Million |
Earnings Before Tax Margin | 0.05 | 0.12 | 0.11 | 0.08 | 0.09 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 490.73 Million | 1.57 Billion | 1.82 Billion | 4.13 Billion | 1.07 Billion | 512.26 Million |
Cost of Revenue | 413.14 Million | 1.16 Billion | 990.62 Million | 2.9 Billion | 753.99 Million | 410.8 Million |
Gross Profit | 77.59 Million | 407.81 Million | 836.33 Million | 1.22 Billion | 320.43 Million | 101.45 Million |
Operating Expenses | 157.45 Million | 296.15 Million | 301.14 Million | 3.9 Billion | 1.12 Billion | 163.95 Million |
Selling, General and Administrative Expenses | 120.21 Million | 130.65 Million | 277.28 Million | - | 71.08 Million | 227.65 Million |
Research and Development Expenses | 37.22 Million | 38.07 Million | 34.81 Million | - | 36.71 Million | 23.51 Million |
Other Expenses | -2670.00 | -14.47 Million | -441.51 Thousand | -3.9 Billion | -1.12 Billion | -943.73 Thousand |
Cost and Expenses | 570.59 Million | 1.46 Billion | 1.29 Billion | 3.9 Billion | 1.12 Billion | 574.76 Million |
Operating Income | -79.85 Million | 102.89 Million | 451.24 Million | 224.19 Million | -50.39 Million | -82.97 Million |
Interest Expense | 26.46 Million | 29.96 Million | 23.85 Million | 97.55 Million | 23.28 Million | 26.75 Million |
Income Tax Expense | -10.8 Million | -1.74 Million | 13.79 Million | -7.67 Million | -8.5 Million | -17.51 Million |
Earnings before Tax | -76.43 Million | 102.71 Million | 450.8 Million | 225.6 Million | -49.45 Million | -83.91 Million |
Net Income | -64.59 Million | 97.89 Million | 454.31 Million | 235.62 Million | -40.94 Million | -57.66 Million |
Earnings Per Share Basic | -0.06 | 0.11 | 0.46 | - | -0.04 | -0.06 |
Earnings Per Share Diluted | -0.06 | 0.10 | 0.44 | - | -0.04 | -0.06 |
Weighted Average Shares Outstanding | 1 Billion | 927.87 Million | 991.73 Million | 978.1 Million | 979.66 Million | 974.03 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 981.85 Million | 1.02 Billion | 1 Billion | 979.65 Million | 974.03 Million |
Gross Margin | 0.16 | 0.26 | 0.46 | 0.30 | 0.30 | 0.20 |
EBIT Margin | -0.10 | 0.09 | 0.30 | - | 0.05 | -0.09 |
Profit Margin | -0.13 | 0.06 | 0.25 | 0.06 | -0.04 | -0.11 |
EBITDA | -49.97 Million | 145.59 Million | 540.46 Million | - | 54.7 Million | -47.55 Million |
Earnings Before Tax Margin | -0.16 | 0.07 | 0.25 | 0.05 | -0.05 | -0.16 |
WINE
002646
CYBELEIND
ADANIENT
SAPX
SEDA-WT