Cybele Industries Ltd (CYBELEIND.BO)
INR 37.7
(1.78%)
INR 37.7
(1.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 354.83 Million | 367.28 Million | 290.42 Million | 197.05 Million | 188.86 Million | 235.48 Million |
| Cost of Revenue | 322.52 Million | 276.92 Million | 215.37 Million | 128.16 Million | 126.54 Million | 147.2 Million |
| Gross Profit | 32.3 Million | 90.36 Million | 75.04 Million | 68.89 Million | 62.32 Million | 88.28 Million |
| Operating Expenses | 31.88 Million | 77.39 Million | 65.06 Million | 60.94 Million | 63.86 Million | 61.89 Million |
| Selling, General and Administrative Expenses | 31.88 Million | 3.99 Million | 2.99 Million | 2.42 Million | 3.18 Million | 3.38 Million |
| Research and Development Expenses | - | 52 Thousand | - | - | 168.73 Thousand | 2.18 Million |
| Other Expenses | - | 5.84 Million | 2.21 Million | 70 Thousand | -835.69 Thousand | -1.16 Million |
| Cost and Expenses | 354.4 Million | 354.32 Million | 280.43 Million | 189.11 Million | 190.41 Million | 209.09 Million |
| Operating Income | 426 Thousand | 4.29 Million | 2.38 Million | 7.88 Million | -1.76 Million | 26.46 Million |
| Interest Expense | 12.18 Million | 9.5 Million | 7.09 Million | 5.39 Million | 2.69 Million | 2.6 Million |
| Income Tax Expense | -1.98 Million | 1.09 Million | 1.15 Million | 3.42 Million | -1.94 Million | 6.81 Million |
| Earnings before Tax | -2.71 Million | 4.29 Million | 2.38 Million | 1.1 Million | -4.96 Million | 23.68 Million |
| Net Income | -727 Thousand | 3.19 Million | 1.22 Million | -2.31 Million | -3.01 Million | 16.86 Million |
| Earnings Per Share Basic | -0.07 | 0.30 | 0.11 | -0.22 | -0.28 | 1.58 |
| Earnings Per Share Diluted | -0.07 | 0.30 | 0.11 | -0.22 | -0.28 | 1.58 |
| Weighted Average Shares Outstanding | 10.69 Million | 10.69 Million | 10.69 Million | 10.69 Million | 10.69 Million | 10.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.69 Million | 10.69 Million | 10.69 Million | 10.69 Million | 10.69 Million | 10.67 Million |
| Gross Margin | 0.09 | 0.25 | 0.26 | 0.35 | 0.33 | 0.37 |
| EBIT Margin | 0.05 | 0.05 | 0.06 | 0.08 | 0.02 | 0.14 |
| Profit Margin | -0.00 | 0.01 | 0.00 | -0.01 | -0.02 | 0.07 |
| EBITDA | 17.38 Million | 22.78 Million | 17.83 Million | 14.31 Million | 4.16 Million | 32.4 Million |
| Earnings Before Tax Margin | 0.00 | 0.01 | 0.01 | 0.04 | -0.01 | 0.11 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 39.28 Million | 354.83 Million | 90.11 Million | 84.09 Million | 130.12 Million | 50.5 Million |
| Cost of Revenue | 72.11 Million | 322.52 Million | 70.72 Million | 85.76 Million | 96.78 Million | 36.46 Million |
| Gross Profit | -32.82 Million | 32.3 Million | 19.38 Million | -1.67 Million | 33.34 Million | 14.04 Million |
| Operating Expenses | 6.13 Million | 31.88 Million | 9.21 Million | 8.27 Million | 26.42 Million | 20.75 Million |
| Selling, General and Administrative Expenses | 6.13 Million | - | 9.21 Million | 8.27 Million | 8.18 Million | 6.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 777 Thousand | - | 9.21 Million | 1.61 Million | 191 Thousand | 856 Thousand |
| Cost and Expenses | 78.24 Million | 354.4 Million | 79.94 Million | 94.04 Million | 123.2 Million | 57.21 Million |
| Operating Income | -38.96 Million | 426 Thousand | 10.17 Million | -9.95 Million | 6.91 Million | -5.85 Million |
| Interest Expense | 2.99 Million | 12.18 Million | 2.62 Million | 3.69 Million | 3.08 Million | 2.77 Million |
| Income Tax Expense | -4000.00 | -1.98 Million | -2.36 Million | 309 Thousand | 121 Thousand | -48 Thousand |
| Earnings before Tax | -41.17 Million | -2.71 Million | 13.93 Million | -12.03 Million | 4.02 Million | -8.63 Million |
| Net Income | -41.17 Million | -727 Thousand | 16.29 Million | -12.34 Million | 3.9 Million | -8.58 Million |
| Earnings Per Share Basic | -3.85 | - | 1.64 | -1.15 | 0.36 | -0.80 |
| Earnings Per Share Diluted | -3.85 | - | 1.64 | -1.15 | 0.36 | -0.80 |
| Weighted Average Shares Outstanding | 10.69 Million | 10.69 Million | 10.69 Million | 10.69 Million | 10.69 Million | 10.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.69 Million | 10.69 Million | 10.69 Million | 10.69 Million | 10.69 Million | 10.69 Million |
| Gross Margin | -0.84 | 0.09 | 0.22 | -0.02 | 0.26 | 0.28 |
| EBIT Margin | -0.94 | - | 0.14 | -0.09 | 0.07 | -0.08 |
| Profit Margin | -1.05 | -0.00 | 0.18 | -0.15 | 0.03 | -0.17 |
| EBITDA | -37.01 Million | - | 12.2 Million | -7.84 Million | 9.06 Million | -4.04 Million |
| Earnings Before Tax Margin | -0.99 | 0.00 | 0.11 | -0.12 | 0.05 | -0.12 |
TNYBF
000568
M24
002215
WINE
002646