AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | 37.22 Thousand | 17.02 Thousand | - | - |
Cost of Revenue | 87.83 Thousand | 80.14 Thousand | 58.47 Thousand | 21.83 Thousand | - |
Gross Profit | -87.83 Thousand | -42.92 Thousand | -41.44 Thousand | -21.83 Thousand | - |
Operating Expenses | 833.32 Thousand | 1.38 Million | 1.59 Million | 845.25 Thousand | 856.00 |
Selling, General and Administrative Expenses | 888.43 Thousand | 1.38 Million | 623.36 Thousand | 845.25 Thousand | 856.00 |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 55.11 Thousand | 37.22 Thousand | - | - | - |
Cost and Expenses | 921.16 Thousand | 1.46 Million | 1.59 Million | 867.09 Thousand | 856.00 |
Operating Income | -921.16 Thousand | -1.46 Million | -1.59 Million | -867.09 Thousand | -860.00 |
Interest Expense | - | - | - | - | - |
Income Tax Expense | -332.89 Thousand | 3.00 | -170.01 Thousand | -3.00 | -206.29 Thousand |
Earnings before Tax | -1.25 Million | -3.06 Million | -1.58 Million | -860.25 Thousand | -856.00 |
Net Income | -1.25 Million | -3.06 Million | -1.58 Million | -860.25 Thousand | -856.00 |
Earnings Per Share Basic | -0.01 | -0.05 | -0.03 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.05 | -0.03 | -0.01 | - |
Weighted Average Shares Outstanding | 109.41 Million | 60.98 Million | 60.98 Million | 60.98 Million | 60.98 Million |
Weighted Average Shares Outstanding (Diluted) | 109.41 Million | 60.98 Million | 60.98 Million | 60.98 Million | 60.98 Million |
Gross Margin | - | -1.15 | -2.43 | - | - |
EBIT Margin | - | -37.22 | -90.40 | - | - |
Profit Margin | - | -82.33 | -92.84 | - | - |
EBITDA | -1.16 Million | -2.98 Million | -1.52 Million | -838.41 Thousand | -860.00 |
Earnings Before Tax Margin | - | -39.37 | -93.84 | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 6963.00 | 6963.00 | 37.22 Thousand | 15.86 Thousand | 15.86 Thousand |
Cost of Revenue | 45.61 Thousand | 42.22 Thousand | - | 80.14 Thousand | 43.5 Thousand | - |
Gross Profit | -45.61 Thousand | -35.25 Thousand | 6963.00 | -42.92 Thousand | -27.63 Thousand | 15.86 Thousand |
Operating Expenses | 702.9 Thousand | 260.95 Thousand | 260.95 Thousand | 1.38 Million | 592.83 Thousand | 1.13 Million |
Selling, General and Administrative Expenses | 738.64 Thousand | 74.81 Thousand | 74.81 Thousand | - | 592.83 Thousand | 292.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35.74 Thousand | 16.92 Thousand | - | 37.22 Thousand | - | - |
Cost and Expenses | 748.51 Thousand | 260.95 Thousand | 260.95 Thousand | 1.46 Million | 636.33 Thousand | 1.13 Million |
Operating Income | -748.51 Thousand | -255.49 Thousand | -255.49 Thousand | -1.46 Million | -636.34 Thousand | -1.12 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | 3.00 | -2.00 | - |
Earnings before Tax | -748.51 Thousand | -252.77 Thousand | -252.77 Thousand | -3.06 Million | -2.25 Million | -1.12 Million |
Net Income | -748.51 Thousand | -252.77 Thousand | -252.77 Thousand | -3.06 Million | -2.25 Million | -1.12 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.04 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 85.16 Million | 60.9 Million | 60.9 Million | 60.98 Million | 60.98 Million | 59.64 Million |
Weighted Average Shares Outstanding (Diluted) | 85.16 Million | 60.9 Million | 60.9 Million | 60.98 Million | 60.98 Million | 59.7 Million |
Gross Margin | - | -5.06 | 1.00 | -1.15 | -1.74 | 1.00 |
EBIT Margin | - | -9.76 | -9.76 | - | -37.37 | -19.13 |
Profit Margin | - | -36.30 | -36.30 | -82.33 | -142.19 | -71.09 |
EBITDA | -702.9 Thousand | -67.93 Thousand | -67.93 Thousand | - | -592.84 Thousand | -303.51 Thousand |
Earnings Before Tax Margin | - | -36.69 | -36.69 | -39.37 | -40.11 | -70.64 |
NTCIND
600983
8967
CYBELEIND
TNYBF
000568