USD 11.12
(-5.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 634.48 Million | 361.99 Million | 247.66 Million | 242.08 Million | 317.43 Million | 291.78 Million |
Cost of Revenue | 543.3 Million | 313.48 Million | 238.81 Million | 225.6 Million | 296.43 Million | 259.53 Million |
Gross Profit | 91.17 Million | 48.5 Million | 8.85 Million | 16.48 Million | 20.99 Million | 32.25 Million |
Operating Expenses | 26.15 Million | 18.07 Million | 13.3 Million | 13.74 Million | 15.34 Million | 14.19 Million |
Selling, General and Administrative Expenses | 26.15 Million | 16.41 Million | 14.83 Million | 11.59 Million | 12.84 Million | 11.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.66 Million | -1.52 Million | 2.14 Million | 2.49 Million | 1.48 Million |
Cost and Expenses | 569.46 Million | 331.56 Million | 252.12 Million | 239.34 Million | 311.78 Million | 273.72 Million |
Operating Income | 65.01 Million | 30.43 Million | -6.65 Million | 5.55 Million | 8.15 Million | 18.06 Million |
Interest Expense | 13.71 Million | 8.27 Million | 8.51 Million | 13.03 Million | 15.99 Million | 16.28 Million |
Income Tax Expense | 4.46 Million | 1.75 Million | 26 Thousand | -2.65 Million | -22.34 Million | -4.07 Million |
Earnings before Tax | 49.25 Million | 19.86 Million | -3.72 Million | -8.87 Million | -82.2 Million | 3.54 Million |
Net Income | 44.79 Million | 18.1 Million | -3.75 Million | -6.22 Million | -59.85 Million | 7.62 Million |
Earnings Per Share Basic | 1.39 | 0.56 | -0.12 | -0.20 | -1.98 | 0.25 |
Earnings Per Share Diluted | 1.25 | 0.55 | -0.12 | -0.20 | -1.98 | 0.25 |
Weighted Average Shares Outstanding | 33.13 Million | 32.04 Million | 30.61 Million | 30.44 Million | 30.25 Million | 30.07 Million |
Weighted Average Shares Outstanding (Diluted) | 36.82 Million | 33.64 Million | 30.61 Million | 30.44 Million | 30.25 Million | 30.07 Million |
Gross Margin | 0.14 | 0.13 | 0.04 | 0.07 | 0.07 | 0.11 |
EBIT Margin | 0.21 | 0.20 | 0.13 | 0.19 | 0.18 | 0.22 |
Profit Margin | 0.07 | 0.05 | -0.02 | -0.03 | -0.19 | 0.03 |
EBITDA | 131.98 Million | 78.31 Million | 45.31 Million | 45.19 Million | -14.17 Million | 65.89 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | -0.03 | 0.02 | 0.03 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 89.64 Million | 108.38 Million | 629.85 Million | 118.44 Million | 165.76 Million | 161.19 Million |
Cost of Revenue | 90.39 Million | 100.99 Million | 543.3 Million | 121.88 Million | 135.27 Million | 132.58 Million |
Gross Profit | -750 Thousand | 7.39 Million | 86.54 Million | -3.44 Million | 30.49 Million | 28.6 Million |
Operating Expenses | 7.8 Million | 5.94 Million | 26.15 Million | 7.56 Million | 6.69 Million | 6.36 Million |
Selling, General and Administrative Expenses | 7.8 Million | 5.94 Million | - | 7.56 Million | 6.05 Million | 5.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.49 Million | 79.13 Million | 447.23 Million | - | 112.98 Million | 109.82 Million |
Cost and Expenses | 98.2 Million | 106.93 Million | 569.46 Million | 129.45 Million | 141.96 Million | 138.95 Million |
Operating Income | -8.55 Million | 1.44 Million | 60.38 Million | -11 Million | 23.8 Million | 22.24 Million |
Interest Expense | 3.32 Million | 3.53 Million | 13.71 Million | 3.24 Million | 2.42 Million | 2.51 Million |
Income Tax Expense | -3.01 Million | -610 Thousand | 4.46 Million | -3.48 Million | 3.03 Million | 1.57 Million |
Earnings before Tax | -13.21 Million | -2.3 Million | 49.25 Million | -13.73 Million | 19.1 Million | 18.48 Million |
Net Income | -10.2 Million | -1.69 Million | 44.79 Million | -10.24 Million | 16.07 Million | 16.91 Million |
Earnings Per Share Basic | -0.27 | -0.05 | - | -0.31 | 0.49 | 0.51 |
Earnings Per Share Diluted | -0.27 | -0.05 | - | -0.31 | 0.44 | 0.46 |
Weighted Average Shares Outstanding | 37.87 Million | 34.81 Million | 33.13 Million | 33.24 Million | 33.14 Million | 33.13 Million |
Weighted Average Shares Outstanding (Diluted) | 37.87 Million | 34.81 Million | 36.82 Million | 33.24 Million | 36.84 Million | 36.7 Million |
Gross Margin | -0.01 | 0.07 | 0.14 | -0.03 | 0.18 | 0.18 |
EBIT Margin | 0.06 | 0.16 | - | 0.04 | 0.24 | 0.24 |
Profit Margin | -0.11 | -0.02 | 0.07 | -0.09 | 0.10 | 0.10 |
EBITDA | 5.49 Million | 17.28 Million | - | 5.25 Million | 39.25 Million | 38.17 Million |
Earnings Before Tax Margin | -0.10 | 0.01 | 0.10 | -0.09 | 0.14 | 0.14 |
300099
300661
075180
FIRE
BISI
FSHRF