USD 11.12
(-5.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 637.98 Million | 630.55 Million | 353.98 Million | 384.13 Million | 425.62 Million | 515.49 Million |
Total Current Assets | 91.27 Million | 138.51 Million | 39.23 Million | 63.33 Million | 82.44 Million | 84.97 Million |
Cash And Short Term Investments | 7.12 Million | 3 Million | 2.54 Million | 8.04 Million | 9.04 Million | 17.83 Million |
Cash and Cash Equivalents | 7.12 Million | 3 Million | 2.54 Million | 8.04 Million | 8.79 Million | 15.5 Million |
Short Term Investments | - | - | - | - | 245 Thousand | 2.33 Million |
Net Receivables | 19.93 Million | 49.45 Million | 13.58 Million | 14.41 Million | 25.58 Million | 18.42 Million |
Inventory | 61.95 Million | 78.09 Million | 17.71 Million | 33.56 Million | 40.07 Million | 30.15 Million |
Other Current Assets | 2.26 Million | 7.96 Million | 5.39 Million | 7.31 Million | 7.75 Million | 18.56 Million |
Total Non-Current Assets | 546.71 Million | 492.03 Million | 314.74 Million | 320.79 Million | 343.17 Million | 430.52 Million |
Net PPE | 488.63 Million | 480.46 Million | 302.82 Million | 309.35 Million | 329.71 Million | 412.63 Million |
Good Will And Intangible Assets | - | - | -28 Million | -2.82 Million | -4.61 Million | -16.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.81 Million | 3.98 Million | 3.54 Million | 3.18 Million | 3.13 Million | 3.66 Million |
Tax Assets | 48.2 Million | 4.6 Million | 28 Million | 2.82 Million | 4.61 Million | 26.44 Million |
Other Non Current Assets | 7.06 Million | 2.97 Million | 8.37 Million | 8.25 Million | 10.32 Million | 4.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 369.39 Million | 415.53 Million | 167.74 Million | 194.87 Million | 230.09 Million | 256.62 Million |
Total Current Liabilities | 157.59 Million | 239.6 Million | 64.62 Million | 71.21 Million | 64.84 Million | 51.81 Million |
Account Payables | 43.63 Million | 62.3 Million | 27.83 Million | 14.78 Million | 16.11 Million | 5.84 Million |
Tax Payables | 2.98 Million | 1.91 Million | 2.52 Million | 2.56 Million | 2.83 Million | 2.76 Million |
Short Term Debt | 28.42 Million | 33.03 Million | 23.09 Million | 39.8 Million | 33.04 Million | 25.39 Million |
Deferred Revenue | 66.31 Million | 123.59 Million | 12.82 Million | - | - | 2.76 Million |
Other Current Liabilities | 19.21 Million | 20.66 Million | 867 Thousand | 16.62 Million | 15.68 Million | 17.81 Million |
Total Non Current Liabilities | 211.8 Million | 175.92 Million | 103.11 Million | 123.66 Million | 165.25 Million | 204.81 Million |
Long-Term Debt | 82.45 Million | 68.71 Million | 84.66 Million | 101.81 Million | 140.59 Million | 155.65 Million |
Deferred Revenue Non Current | 47.42 Million | 84.09 Million | 14.02 Million | 16.17 Million | 15.69 Million | 14.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.48 Million | 18.51 Million | 1.57 Million | 2.84 Million | 4.34 Million | 8.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 268.58 Million | 215.02 Million | 186.23 Million | 189.26 Million | 195.53 Million | 258.87 Million |
Stock Holders Equity | 268.58 Million | 215.02 Million | 182.23 Million | 185.26 Million | 191.53 Million | 254.87 Million |
Common Stock | 341 Thousand | 330 Thousand | 308 Thousand | 306 Thousand | 304 Thousand | 302 Thousand |
Retained Earnings | 140.69 Million | 95.9 Million | 77.8 Million | 81.55 Million | 89.01 Million | 153.83 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 268.58 Million | 215.02 Million | 182.23 Million | 185.26 Million | 191.53 Million | 254.87 Million |
Capital Lease Obligation | 8.81 Million | 230 Thousand | 424 Thousand | 602 Thousand | 800 Thousand | - |
Total Investments | 2.81 Million | 3.98 Million | 3.54 Million | 3.18 Million | 3.38 Million | 5.99 Million |
Total Debt | 119.69 Million | 101.74 Million | 107.76 Million | 141.61 Million | 173.63 Million | 181.04 Million |
Net Debt | 112.57 Million | 98.73 Million | 105.21 Million | 133.57 Million | 164.83 Million | 165.54 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 595.16 Million | 585.42 Million | 637.98 Million | 637.98 Million | 585.18 Million | 599.88 Million |
Total Current Assets | 103.9 Million | 93.26 Million | 91.27 Million | 91.27 Million | 92.32 Million | 112.7 Million |
Cash And Short Term Investments | 10.72 Million | 6.37 Million | 7.12 Million | 7.12 Million | 2.57 Million | 2.33 Million |
Cash and Cash Equivalents | 10.72 Million | 6.37 Million | 7.12 Million | 7.12 Million | 2.57 Million | 2.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.09 Million | 14.22 Million | 19.93 Million | 19.93 Million | 20.69 Million | 21.42 Million |
Inventory | 72.05 Million | 70.04 Million | 61.95 Million | 61.95 Million | 60.76 Million | 81.8 Million |
Other Current Assets | 2.02 Million | 2.61 Million | 2.26 Million | 2.26 Million | 45.31 Million | 7.13 Million |
Total Non-Current Assets | 491.26 Million | 492.15 Million | 546.71 Million | 546.71 Million | 492.85 Million | 487.18 Million |
Net PPE | 481.78 Million | 482.47 Million | 488.63 Million | 488.63 Million | 482.66 Million | 476.79 Million |
Good Will And Intangible Assets | -5.61 Million | -8.62 Million | - | - | -12.24 Million | -9.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.3 Million | 2.56 Million | 2.81 Million | 2.81 Million | 3.03 Million | 3.21 Million |
Tax Assets | 5.61 Million | 8.62 Million | 48.2 Million | 48.2 Million | 12.24 Million | 9.03 Million |
Other Non Current Assets | 7.17 Million | 7.12 Million | 7.06 Million | 7.06 Million | 7.15 Million | 7.18 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 278.99 Million | 301.56 Million | 369.39 Million | 369.39 Million | 313.49 Million | 345 Million |
Total Current Liabilities | 195.53 Million | 164.42 Million | 157.59 Million | 157.59 Million | 171.58 Million | 177.76 Million |
Account Payables | 29.15 Million | 28.94 Million | 43.63 Million | 43.63 Million | 52.49 Million | 47.51 Million |
Tax Payables | 4.1 Million | 3.45 Million | 2.98 Million | 2.98 Million | 3 Million | 2.51 Million |
Short Term Debt | 24.15 Million | 34.44 Million | 28.42 Million | 28.42 Million | 21.18 Million | 17.63 Million |
Deferred Revenue | 125.5 Million | 82.9 Million | 66.31 Million | 66.31 Million | 73.79 Million | 89.19 Million |
Other Current Liabilities | 16.73 Million | 18.12 Million | 19.21 Million | 19.21 Million | 24.11 Million | 23.41 Million |
Total Non Current Liabilities | 83.46 Million | 137.13 Million | 211.8 Million | 211.8 Million | 141.9 Million | 167.24 Million |
Long-Term Debt | 24.73 Million | 60.34 Million | 82.45 Million | 82.45 Million | 55.48 Million | 73.7 Million |
Deferred Revenue Non Current | 25.07 Million | 41.66 Million | 47.42 Million | 47.42 Million | 55.43 Million | 65.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.03 Million | 26.5 Million | 24.48 Million | 24.48 Million | 18.74 Million | 18.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 316.17 Million | 283.85 Million | 268.58 Million | 268.58 Million | 271.68 Million | 254.88 Million |
Stock Holders Equity | 316.17 Million | 283.85 Million | 268.58 Million | 268.58 Million | 271.68 Million | 254.88 Million |
Common Stock | 426 Thousand | 365 Thousand | 341 Thousand | 341 Thousand | 332 Thousand | 332 Thousand |
Retained Earnings | 128.79 Million | 139 Million | 140.69 Million | 140.69 Million | 150.94 Million | 134.87 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 316.17 Million | 283.85 Million | 268.58 Million | 268.58 Million | 271.68 Million | 254.88 Million |
Capital Lease Obligation | 11.32 Million | 10.32 Million | 8.81 Million | 8.81 Million | 655 Thousand | 8000.00 |
Total Investments | 2.3 Million | 2.56 Million | 2.81 Million | 2.81 Million | 3.03 Million | 3.21 Million |
Total Debt | 60.21 Million | 105.11 Million | 119.69 Million | 119.69 Million | 76.67 Million | 91.33 Million |
Net Debt | 49.48 Million | 98.74 Million | 112.57 Million | 112.57 Million | 74.09 Million | 89 Million |
300099
300661
075180
FIRE
BISI
FSHRF