IDR 82.0
(-2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 418.81 Billion | 364.32 Billion | 494.25 Billion | 505.3 Billion | 543.25 Billion | 573.23 Billion |
Total Current Assets | 127.8 Billion | 64.04 Billion | 213.85 Billion | 191.5 Billion | 243.17 Billion | 283.1 Billion |
Cash And Short Term Investments | 10.71 Billion | 1.56 Billion | 46.75 Billion | 63.73 Billion | 34.45 Billion | 42.81 Billion |
Cash and Cash Equivalents | 10.71 Billion | 1.56 Billion | 46.75 Billion | 63.73 Billion | 34.45 Billion | 42.81 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.02 Billion | 31.13 Billion | 152.52 Billion | 108 Billion | 53.28 Billion | 71 Billion |
Inventory | 62.13 Billion | 31.03 Billion | 14.26 Billion | 19.46 Billion | 68.84 Billion | 19.39 Billion |
Other Current Assets | 26.93 Billion | 309.18 Million | 303.85 Million | 297.32 Million | 7.31 Billion | 220.89 Billion |
Total Non-Current Assets | 291 Billion | 300.28 Billion | 280.39 Billion | 313.79 Billion | 300.08 Billion | 290.13 Billion |
Net PPE | 185.47 Billion | 211.95 Billion | 220.29 Billion | 279.78 Billion | 284.31 Billion | 286.08 Billion |
Good Will And Intangible Assets | - | - | - | - | - | 74.05 Million |
Good Will | - | - | - | - | - | 74.05 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 70.56 Billion | 69.84 Billion | 41.61 Billion | 16.26 Billion | 8.13 Billion | 2.27 Billion |
Other Non Current Assets | 34.96 Billion | 18.48 Billion | 18.47 Billion | 17.74 Billion | 7.64 Billion | 1.69 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 205.29 Billion | 150.23 Billion | 186.84 Billion | 152.35 Billion | 203.58 Billion | 250 Billion |
Total Current Liabilities | 186.85 Billion | 131.36 Billion | 153.66 Billion | 84.9 Billion | 86.81 Billion | 241.86 Billion |
Account Payables | 60.6 Billion | 44.04 Billion | 26.9 Billion | 12.74 Billion | 14.14 Billion | 31.27 Billion |
Tax Payables | 1.62 Billion | 4.96 Billion | 2.06 Billion | 2.73 Billion | 3.2 Billion | 7.55 Billion |
Short Term Debt | 59.87 Billion | 31.64 Billion | 35.52 Billion | 35.15 Billion | 34.87 Billion | 158.86 Billion |
Deferred Revenue | 39.51 Billion | 40.33 Billion | 75.51 Billion | 29.12 Billion | 37.79 Billion | 7.55 Billion |
Other Current Liabilities | 26.85 Billion | 15.33 Billion | 15.72 Billion | 7.87 Billion | -1.00 | 44.17 Billion |
Total Non Current Liabilities | 18.44 Billion | 18.87 Billion | 33.18 Billion | 67.44 Billion | 116.77 Billion | 8.13 Billion |
Long-Term Debt | 1.41 Billion | 4.11 Billion | 18.19 Billion | 52.6 Billion | 103.44 Billion | 493.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.02 Billion | 14.76 Billion | 14.98 Billion | 14.84 Billion | 13.32 Billion | 7.64 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 213.52 Billion | 214.09 Billion | 307.4 Billion | 352.94 Billion | 339.67 Billion | 323.23 Billion |
Stock Holders Equity | 213.5 Billion | 214.07 Billion | 307.36 Billion | 352.87 Billion | 339.86 Billion | 323.48 Billion |
Common Stock | 147.53 Billion | 147.53 Billion | 147.53 Billion | 147.53 Billion | 147.53 Billion | 146.57 Billion |
Retained Earnings | -135.12 Billion | -134.56 Billion | -40.21 Billion | 5.28 Billion | -8.44 Billion | -18.83 Billion |
Accumulated other comprehensive income | -296.05 Million | -296.05 Million | -296.05 Million | -290.87 Million | - | - |
Common Stock Equity | 213.5 Billion | 214.07 Billion | 307.36 Billion | 352.87 Billion | 339.86 Billion | 323.48 Billion |
Capital Lease Obligation | 1.41 Billion | 4.11 Billion | 30.37 Million | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 61.28 Billion | 35.75 Billion | 53.71 Billion | 87.76 Billion | 138.32 Billion | 159.35 Billion |
Net Debt | 50.57 Billion | 34.19 Billion | 6.95 Billion | 24.02 Billion | 103.86 Billion | 116.53 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 446.34 Billion | 408.56 Billion | 418.81 Billion | 418.81 Billion | 380.37 Billion | 353.41 Billion |
Total Current Assets | 165.79 Billion | 120.3 Billion | 127.8 Billion | 127.8 Billion | 83.1 Billion | 53.83 Billion |
Cash And Short Term Investments | 22 Billion | 15.67 Billion | 10.71 Billion | 10.71 Billion | 15.95 Billion | 5.68 Billion |
Cash and Cash Equivalents | 22 Billion | 15.67 Billion | 10.71 Billion | 10.71 Billion | 15.95 Billion | 5.68 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.29 Billion | 22.91 Billion | 28.02 Billion | 28.02 Billion | 17.27 Billion | 29.73 Billion |
Inventory | 77.45 Billion | 21.82 Billion | 62.13 Billion | 62.13 Billion | 49.56 Billion | 18.1 Billion |
Other Current Assets | 33.04 Billion | 59.88 Billion | 26.93 Billion | 26.93 Billion | 315.34 Million | 313.05 Million |
Total Non-Current Assets | 280.55 Billion | 288.26 Billion | 291 Billion | 291 Billion | 297.26 Billion | 299.58 Billion |
Net PPE | 176.34 Billion | 196.31 Billion | 185.47 Billion | 185.47 Billion | 204.37 Billion | 257.67 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 67.53 Billion | 70.54 Billion | 70.56 Billion | 70.56 Billion | 74.27 Billion | 73.79 Billion |
Other Non Current Assets | 36.67 Billion | 21.4 Billion | 34.96 Billion | 34.96 Billion | 18.61 Billion | -31.89 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 214.4 Billion | 179.25 Billion | 205.29 Billion | 205.29 Billion | 178.92 Billion | 152.75 Billion |
Total Current Liabilities | 195.12 Billion | 160.63 Billion | 186.85 Billion | 186.85 Billion | 161.11 Billion | 134.8 Billion |
Account Payables | 49.32 Billion | 47.38 Billion | 60.6 Billion | 60.6 Billion | 43.62 Billion | 36.2 Billion |
Tax Payables | 87.22 Million | 10.65 Billion | 1.62 Billion | 1.62 Billion | 3.45 Billion | 3.94 Billion |
Short Term Debt | 39.2 Billion | 28.55 Billion | 59.87 Billion | 59.87 Billion | 19.07 Billion | 26.14 Billion |
Deferred Revenue | 72.45 Billion | 84.69 Billion | 39.51 Billion | 39.51 Billion | 98.84 Billion | 72.89 Billion |
Other Current Liabilities | 34.13 Billion | 26.00 | 26.85 Billion | 26.85 Billion | -444.17 Million | -444.17 Million |
Total Non Current Liabilities | 19.27 Billion | 18.62 Billion | 18.44 Billion | 18.44 Billion | 17.81 Billion | 17.95 Billion |
Long-Term Debt | 113.92 Million | 535.83 Million | 1.41 Billion | 1.41 Billion | 2.01 Billion | 2.64 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.16 Billion | 18.08 Billion | 17.02 Billion | 17.02 Billion | 15.79 Billion | 15.3 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 231.94 Billion | 229.3 Billion | 213.52 Billion | 213.52 Billion | 201.45 Billion | 200.66 Billion |
Stock Holders Equity | 231.92 Billion | 229.29 Billion | 213.5 Billion | 213.5 Billion | 201.44 Billion | 200.64 Billion |
Common Stock | 147.53 Billion | 147.53 Billion | 147.53 Billion | 147.53 Billion | 147.53 Billion | 147.53 Billion |
Retained Earnings | -116.7 Billion | -119.34 Billion | -135.12 Billion | -135.12 Billion | -147.19 Billion | -147.98 Billion |
Accumulated other comprehensive income | -296.05 Million | -296.05 Million | -296.05 Million | -296.05 Million | -296.05 Million | -296.05 Million |
Common Stock Equity | 231.92 Billion | 229.29 Billion | 213.5 Billion | 213.5 Billion | 201.44 Billion | 200.64 Billion |
Capital Lease Obligation | 113.92 Million | 3.16 Billion | 1.41 Billion | 1.41 Billion | 2.01 Billion | 2.64 Billion |
Total Investments | - | - | - | - | - | - |
Total Debt | 39.31 Billion | 28.55 Billion | 61.28 Billion | 61.28 Billion | 21.09 Billion | 28.79 Billion |
Net Debt | 17.31 Billion | 12.88 Billion | 50.57 Billion | 50.57 Billion | 5.14 Billion | 23.1 Billion |
BISI
FSHRF
HNRG
ICNOF
JTAI
IPSI