IDR 82.0
(-2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 264.36 Billion | 250.18 Billion | 841.15 Billion | 1069 Billion | 1221.66 Billion | 783.59 Billion |
Cost of Revenue | 195.57 Billion | 191.71 Billion | 617.66 Billion | 828.78 Billion | 1034.91 Billion | 657.31 Billion |
Gross Profit | 68.79 Billion | 58.47 Billion | 223.48 Billion | 240.22 Billion | 186.74 Billion | 126.27 Billion |
Operating Expenses | 57.3 Billion | 78.93 Billion | 207.05 Billion | 167.36 Billion | 165.09 Billion | 105.18 Billion |
Selling, General and Administrative Expenses | 57.03 Billion | 64.22 Billion | 64.22 Billion | 29.57 Billion | 125.69 Billion | 88.44 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 267.43 Million | 14.71 Billion | 142.83 Billion | 137.79 Billion | 39.4 Billion | 16.73 Billion |
Cost and Expenses | 252.87 Billion | 270.64 Billion | 824.72 Billion | 996.15 Billion | 1200.01 Billion | 762.49 Billion |
Operating Income | 11.49 Billion | -20.46 Billion | 21.9 Billion | 79.41 Billion | 23.87 Billion | 9.56 Billion |
Interest Expense | 4.1 Billion | 4.88 Billion | 4.93 Billion | 8 Billion | 7.05 Billion | 8.4 Billion |
Income Tax Expense | 3.38 Billion | -24.15 Billion | -4.75 Billion | 9.2 Billion | 6.27 Billion | 4.09 Billion |
Earnings before Tax | 2.86 Billion | -118.85 Billion | -50.64 Billion | 23.01 Billion | 16.81 Billion | 1.15 Billion |
Net Income | -510.33 Million | -94.7 Billion | -45.89 Billion | 13.83 Billion | 10.54 Billion | -2.93 Billion |
Earnings Per Share Basic | -0.35 | -64.33 | -31.19 | 9.39 | 8.05 | -2.24 |
Earnings Per Share Diluted | -0.35 | -64.33 | -31.19 | 9.39 | 7.22 | -2.24 |
Weighted Average Shares Outstanding | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.3 Billion | 1.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.45 Billion | 1.31 Billion |
Gross Margin | 0.26 | 0.23 | 0.27 | 0.22 | 0.15 | 0.16 |
EBIT Margin | 0.08 | -0.13 | 0.02 | 0.07 | 0.02 | 0.01 |
Profit Margin | -0.00 | -0.38 | -0.05 | 0.01 | 0.01 | -0.00 |
EBITDA | 21.84 Billion | -102.68 Billion | -35.6 Billion | 42.9 Billion | 43.07 Billion | 19.43 Billion |
Earnings Before Tax Margin | 0.04 | -0.08 | 0.03 | 0.07 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 62.16 Billion | 162.17 Billion | 160.08 Billion | 264.36 Billion | 14.59 Billion | 31.26 Billion |
Cost of Revenue | 40.09 Billion | 115.58 Billion | 104.44 Billion | 198.28 Billion | 3.73 Billion | 24.98 Billion |
Gross Profit | 22.06 Billion | 46.59 Billion | 55.63 Billion | 66.07 Billion | 10.85 Billion | 6.28 Billion |
Operating Expenses | 15.57 Billion | 25.97 Billion | 32.63 Billion | 54.86 Billion | 8.01 Billion | 9.4 Billion |
Selling, General and Administrative Expenses | 15.57 Billion | 22.12 Billion | 31.44 Billion | - | 4.46 Billion | 3.68 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 377.12 Million | - | -1.19 Billion | -1.45 Billion | - | - |
Cost and Expenses | 55.67 Billion | 141.56 Billion | 137.08 Billion | 253.14 Billion | 11.74 Billion | 34.38 Billion |
Operating Income | 6.48 Billion | 20.15 Billion | 22.99 Billion | 11.21 Billion | 1.57 Billion | -2.88 Billion |
Interest Expense | 276.88 Million | 482.53 Million | 2.33 Billion | 4.1 Billion | 406.78 Million | 637.55 Million |
Income Tax Expense | 2.45 Billion | 3.87 Billion | 6.66 Billion | 3.38 Billion | 456.3 Million | -711.64 Million |
Earnings before Tax | 5.1 Billion | 19.67 Billion | 19.03 Billion | 2.86 Billion | 1.16 Billion | -3.52 Billion |
Net Income | 2.64 Billion | 15.8 Billion | 12.36 Billion | -510.33 Million | 709.59 Million | -2.8 Billion |
Earnings Per Share Basic | 1.79 | 10.74 | 8.38 | - | 0.48 | -1.90 |
Earnings Per Share Diluted | 1.79 | 10.74 | 8.38 | - | 0.48 | -1.90 |
Weighted Average Shares Outstanding | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
Gross Margin | 0.35 | 0.29 | 0.35 | 0.25 | 0.74 | 0.20 |
EBIT Margin | 0.20 | 0.13 | 0.18 | - | 0.16 | -0.06 |
Profit Margin | 0.04 | 0.10 | 0.08 | -0.00 | 0.05 | -0.09 |
EBITDA | 12.15 Billion | 20.92 Billion | 28.88 Billion | - | 2.28 Billion | -2 Billion |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.14 | 0.04 | 0.11 | -0.09 |
BISI
FSHRF
HNRG
ICNOF
JTAI
IPSI