USD 0.07
(-1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 410.00 | 847.00 | - | - | 11.48 Million | 7.93 Million |
Cost of Revenue | 3547.00 | 5052.00 | 35.79 Thousand | 47.31 Thousand | - | 7.86 Million |
Gross Profit | -3137.00 | -4205.00 | -35.79 Thousand | -47.31 Thousand | 11.48 Million | 68.71 Thousand |
Operating Expenses | 3.95 Million | 5.67 Million | 10.3 Million | 1.75 Million | 937.92 Thousand | 2.57 Million |
Selling, General and Administrative Expenses | 3.57 Million | 5.54 Million | 10.28 Million | 1.74 Million | 807.93 Thousand | 2.53 Million |
Research and Development Expenses | - | 100.9 Thousand | - | - | - | 150 Thousand |
Other Expenses | - | 132.39 Thousand | 17.93 Thousand | 12.5 Thousand | 129.99 Thousand | -3.73 Million |
Cost and Expenses | 3.96 Million | 5.67 Million | 10.3 Million | 1.75 Million | 937.92 Thousand | 10.44 Million |
Operating Income | -3.96 Million | -5.67 Million | -10.3 Million | -1.75 Million | -807.93 Thousand | -2.5 Million |
Interest Expense | 1.19 Million | 462.98 Thousand | 3.88 Million | 1.48 Million | 2.06 Million | 3.05 Million |
Income Tax Expense | 403.28 Thousand | -455.01 Thousand | 3.86 Million | 1.39 Million | 1.87 Million | -4.22 Million |
Earnings before Tax | -4.89 Million | -10.33 Million | -14.49 Million | -5.44 Million | -4.04 Million | -5.06 Million |
Net Income | -5.83 Million | -9.87 Million | -18.36 Million | -6.83 Million | -5.92 Million | -5.06 Million |
Earnings Per Share Basic | -0.45 | -0.80 | -1.65 | -1.20 | -6.09 | -19.42 |
Earnings Per Share Diluted | -0.45 | -0.80 | -1.65 | -1.20 | -6.09 | -19.42 |
Weighted Average Shares Outstanding | 12.84 Million | 12.4 Million | 11.14 Million | 5.71 Million | 972.36 Thousand | 260.99 Thousand |
Weighted Average Shares Outstanding (Diluted) | 12.84 Million | 12.4 Million | 11.14 Million | 5.71 Million | 972.36 Thousand | 260.99 Thousand |
Gross Margin | -7.65 | -4.96 | - | - | 1.00 | 0.01 |
EBIT Margin | -7257.10 | -11.98 Thousand | - | - | -0.08 | -0.77 |
Profit Margin | -14.23 Thousand | -11.66 Thousand | - | - | -0.52 | -0.64 |
EBITDA | -2.97 Million | -9.54 Million | -10.57 Million | -4.18 Million | -2.01 Million | -688.31 Thousand |
Earnings Before Tax Margin | -9658.84 | -6703.04 | - | - | -0.07 | -0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | -410.00 | 410.00 | -28.00 | 5.00 |
Cost of Revenue | 542.00 | 542.00 | 1333.00 | 731.47 Thousand | 387.00 | 284.00 |
Gross Profit | -542.00 | -542.00 | -1743.00 | -731.06 Thousand | -415.00 | -279.00 |
Operating Expenses | 407.13 Thousand | 626.79 Thousand | 823.08 Thousand | 3.22 Million | 846.07 Thousand | 1.19 Million |
Selling, General and Administrative Expenses | 407.13 Thousand | 626.79 Thousand | 823.08 Thousand | - | 745.68 Thousand | 1.05 Million |
Research and Development Expenses | - | - | 347.29 Thousand | - | - | - |
Other Expenses | 542.00 | -66.04 Thousand | -73.56 Thousand | -1.13 Million | -1.06 Million | - |
Cost and Expenses | 407.67 Thousand | 627.33 Thousand | 824.41 Thousand | 3.96 Million | 846.46 Thousand | 1.19 Million |
Operating Income | -407.67 Thousand | -627.34 Thousand | -824.42 Thousand | -3.96 Million | -846.49 Thousand | -1.19 Million |
Interest Expense | 466.52 Thousand | 456.81 Thousand | 489.16 Thousand | 1.19 Million | 413.37 Thousand | 183.76 Thousand |
Income Tax Expense | 88.00 | 484.00 | -1.1 Million | 442.5 Thousand | 402.5 Thousand | 706.13 Thousand |
Earnings before Tax | -797.55 Thousand | -330.98 Thousand | -1.37 Million | -4.89 Million | -612.63 Thousand | -2.65 Million |
Net Income | -797.64 Thousand | -331.46 Thousand | -1.37 Million | -5.34 Million | -1.01 Million | -3.17 Million |
Earnings Per Share Basic | -0.06 | -0.02 | -0.10 | - | -0.08 | -0.25 |
Earnings Per Share Diluted | -0.06 | -0.02 | -0.10 | - | -0.08 | -0.25 |
Weighted Average Shares Outstanding | 13.81 Million | 13.81 Million | 13.43 Million | 12.84 Million | 12.78 Million | 12.59 Million |
Weighted Average Shares Outstanding (Diluted) | 13.81 Million | 13.81 Million | 13.43 Million | 12.84 Million | 12.78 Million | 12.59 Million |
Gross Margin | - | - | 4.25 | -1783.10 | 14.82 | -55.80 |
EBIT Margin | - | - | 2009.46 | - | 64.72 Thousand | -211.58 Thousand |
Profit Margin | - | - | 3348.80 | -13.02 Thousand | 36.25 Thousand | -634.84 Thousand |
EBITDA | -407.13 Thousand | -626.8 Thousand | -823.88 Thousand | - | -1.81 Million | -1.05 Million |
Earnings Before Tax Margin | - | - | 2010.78 | -9658.83 | 30.23 Thousand | -239.38 Thousand |
FIRE
BISI
FSHRF
JEV
ICNOF
JTAI