CNY 48.21
(1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 792.86 Million | 735.34 Million | 785.77 Million | 543.96 Million | 455.11 Million | 423.03 Million |
Cost of Revenue | 511.87 Million | 525.46 Million | 567.15 Million | 379.16 Million | 309 Million | 298.41 Million |
Gross Profit | 280.98 Million | 209.87 Million | 218.61 Million | 164.8 Million | 146.1 Million | 124.62 Million |
Operating Expenses | 191.79 Million | 146.94 Million | 166.65 Million | 100.43 Million | 98.35 Million | 78.1 Million |
Selling, General and Administrative Expenses | 124.65 Million | 68.35 Million | 88.41 Million | 53.65 Million | 51.69 Million | 39.46 Million |
Research and Development Expenses | 44.14 Million | 37 Million | 41.16 Million | 25.26 Million | 23.52 Million | 21.58 Million |
Other Expenses | 22.99 Million | 254.32 Thousand | 221.28 Thousand | 359.01 Thousand | 437.09 Thousand | 4.01 Million |
Cost and Expenses | 702.23 Million | 672.41 Million | 733.8 Million | 479.59 Million | 407.36 Million | 376.52 Million |
Operating Income | 97.11 Million | 56.96 Million | 45.45 Million | 62.55 Million | 45.46 Million | 45.1 Million |
Interest Expense | 507.69 Thousand | 800.54 Thousand | 5.21 Million | 557.15 Thousand | 414.87 Thousand | 144.86 Thousand |
Income Tax Expense | 12.73 Million | 5.88 Million | 5.65 Million | 6.08 Million | 8.06 Million | 6.98 Million |
Earnings before Tax | 97.16 Million | 57.21 Million | 45.67 Million | 62.91 Million | 45.9 Million | 49.12 Million |
Net Income | 85.48 Million | 52.68 Million | 40 Million | 56.83 Million | 37.83 Million | 42.13 Million |
Earnings Per Share Basic | 0.30 | 0.23 | 0.17 | 0.25 | 0.17 | 0.19 |
Earnings Per Share Diluted | 0.29 | 0.23 | 0.17 | 0.25 | 0.17 | 0.19 |
Weighted Average Shares Outstanding | 284.95 Million | 231.76 Million | 227.6 Million | 226.51 Million | 226.51 Million | 226.51 Million |
Weighted Average Shares Outstanding (Diluted) | 293.09 Million | 231.76 Million | 231.59 Million | 229.21 Million | 228.91 Million | 227.26 Million |
Gross Margin | 0.35 | 0.29 | 0.28 | 0.30 | 0.32 | 0.29 |
EBIT Margin | 0.16 | 0.11 | 0.09 | 0.15 | 0.13 | 0.13 |
Profit Margin | 0.11 | 0.07 | 0.05 | 0.10 | 0.08 | 0.10 |
EBITDA | 127.86 Million | 83.76 Million | 69.89 Million | 77.01 Million | 56.46 Million | 50.96 Million |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.06 | 0.11 | 0.10 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 243.16 Million | 238.9 Million | 203.2 Million | 792.86 Million | 219.59 Million | 211.22 Million |
Cost of Revenue | 151.98 Million | 148.98 Million | 125.83 Million | 521.54 Million | 141.68 Million | 132.41 Million |
Gross Profit | 91.18 Million | 89.92 Million | 77.36 Million | 271.31 Million | 77.9 Million | 78.81 Million |
Operating Expenses | 52.41 Million | 48.7 Million | 36.16 Million | 155.95 Million | 67.3 Million | 41.6 Million |
Selling, General and Administrative Expenses | 78.91 Million | 16.7 Million | 25.53 Million | - | 38.56 Million | 46.14 Million |
Research and Development Expenses | 15.04 Million | 14.88 Million | 10.71 Million | - | 12.61 Million | 10.63 Million |
Other Expenses | -41.53 Million | 58.19 Thousand | 75.83 Thousand | 2 Million | -16.13 Million | 411.72 Thousand |
Cost and Expenses | 204.4 Million | 197.68 Million | 162 Million | 677.49 Million | 208.99 Million | 174.01 Million |
Operating Income | 37.61 Million | 39.17 Million | 41.19 Million | 115.36 Million | 10.6 Million | 38.93 Million |
Interest Expense | 135.74 Thousand | 143.6 Thousand | 151.22 Thousand | 507.69 Thousand | 158.65 Thousand | 166.01 Thousand |
Income Tax Expense | 3.69 Million | 2.87 Million | 6.87 Million | 12.73 Million | 656.37 Thousand | 5.05 Million |
Earnings before Tax | 37.68 Million | 39.23 Million | 43.23 Million | 103.03 Million | 10.6 Million | 39.34 Million |
Net Income | 33.17 Million | 35.83 Million | 36.24 Million | 85.48 Million | 6.2 Million | 34.39 Million |
Earnings Per Share Basic | 0.11 | 0.12 | 0.15 | - | 0.03 | 0.14 |
Earnings Per Share Diluted | 0.11 | 0.12 | 0.15 | - | 0.03 | 0.14 |
Weighted Average Shares Outstanding | 295.7 Million | 295.7 Million | 246.42 Million | 237.46 Million | 246.42 Million | 246.35 Million |
Weighted Average Shares Outstanding (Diluted) | 297.22 Million | 295.7 Million | 246.42 Million | 244.24 Million | 246.42 Million | 246.35 Million |
Gross Margin | 0.37 | 0.38 | 0.38 | 0.34 | 0.35 | 0.37 |
EBIT Margin | 0.16 | 0.18 | 0.21 | - | 0.08 | 0.19 |
Profit Margin | 0.14 | 0.15 | 0.18 | 0.11 | 0.03 | 0.16 |
EBITDA | 37.82 Million | 42.84 Million | 42.79 Million | - | 16.49 Million | 39.63 Million |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.20 | 0.15 | 0.05 | 0.18 |
9025
EMLAF
SAMHI
603681
TTX
LEAD