PT Logindo Samudramakmur Tbk. (LEAD.JK)
IDR 84.0
(-13.4%)
IDR 84.0
(-13.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 504.56 Billion | 438.14 Billion | 410.33 Billion | 371.82 Billion | 362.18 Billion | 382.86 Billion |
| Cost of Revenue | 431.72 Billion | 392.7 Billion | 344.06 Billion | 309.98 Billion | 345.77 Billion | 364.17 Billion |
| Gross Profit | 72.83 Billion | 45.43 Billion | 66.27 Billion | 61.83 Billion | 16.4 Billion | 18.69 Billion |
| Operating Expenses | 61.42 Billion | 59.87 Billion | 53.02 Billion | 57.51 Billion | 62.1 Billion | 57.32 Billion |
| Selling, General and Administrative Expenses | 71.73 Billion | 59.87 Billion | 53.02 Billion | 53.23 Billion | 57.99 Billion | 53.02 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.31 Billion | - | - | -4.27 Billion | -4.11 Billion | -4.3 Billion |
| Cost and Expenses | 493.14 Billion | 452.58 Billion | 397.08 Billion | 367.49 Billion | 407.88 Billion | 421.49 Billion |
| Operating Income | 11.41 Billion | -14.43 Billion | 13.24 Billion | 4.32 Billion | -45.7 Billion | -38.63 Billion |
| Interest Expense | 102.9 Billion | 60.65 Billion | 38.32 Billion | 42.23 Billion | 71.54 Billion | 97.56 Billion |
| Income Tax Expense | 5.54 Billion | 5.03 Billion | 8.64 Billion | 4.15 Billion | 4.04 Billion | -1.32 Billion |
| Earnings before Tax | -77.7 Billion | -83.9 Billion | -29.3 Billion | -39.15 Billion | -120.86 Billion | -646.08 Billion |
| Net Income | -83.24 Billion | -88.94 Billion | -37.95 Billion | -39.15 Billion | -120.85 Billion | -646.09 Billion |
| Earnings Per Share Basic | -20.64 | -22.05 | -9.41 | -9.71 | -29.96 | -160.17 |
| Earnings Per Share Diluted | -20.64 | -22.05 | -9.41 | -9.71 | -29.96 | -160.17 |
| Weighted Average Shares Outstanding | 4.03 Billion | 4.03 Billion | 4.03 Billion | 4.03 Billion | 4.03 Billion | 4.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.03 Billion | 4.03 Billion | 4.03 Billion | 4.03 Billion | 4.03 Billion | 4.03 Billion |
| Gross Margin | 0.14 | 0.10 | 0.16 | 0.17 | 0.05 | 0.05 |
| EBIT Margin | 0.31 | 0.34 | 0.39 | 0.38 | 0.25 | 0.34 |
| Profit Margin | -0.16 | -0.20 | -0.09 | -0.11 | -0.33 | -1.69 |
| EBITDA | 158.33 Billion | 139.34 Billion | 155.03 Billion | 141.05 Billion | 87.05 Billion | -380.06 Billion |
| Earnings Before Tax Margin | 0.02 | -0.03 | 0.03 | 0.01 | -0.13 | -0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 184.59 Billion | 171.73 Billion | 182.6 Billion | 499.14 Billion | 132.69 Billion | 133.17 Billion |
| Cost of Revenue | 104.14 Billion | 106.87 Billion | 131.46 Billion | 433.4 Billion | 121.82 Billion | 109.32 Billion |
| Gross Profit | 80.45 Billion | 64.86 Billion | 51.14 Billion | 65.74 Billion | 10.87 Billion | 23.85 Billion |
| Operating Expenses | 23.61 Billion | 28.85 Billion | 21.51 Billion | 64.65 Billion | 1.01 Billion | 29.3 Billion |
| Selling, General and Administrative Expenses | 21.45 Billion | 26.13 Billion | 19.04 Billion | - | 1.01 Billion | 29.3 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.16 Billion | 2.71 Billion | - | - | - | - |
| Cost and Expenses | 127.76 Billion | 135.72 Billion | 152.97 Billion | 498.05 Billion | 122.83 Billion | 138.62 Billion |
| Operating Income | 56.83 Billion | 36.01 Billion | 32.79 Billion | 1.09 Billion | 9.85 Billion | -5.44 Billion |
| Interest Expense | 35.79 Billion | 35.59 Billion | 27.5 Billion | 102.9 Billion | 21.97 Billion | 28.43 Billion |
| Income Tax Expense | 10.58 Billion | 1.91 Billion | 1.92 Billion | 5.48 Billion | 1.75 Billion | 1.22 Billion |
| Earnings before Tax | 31.61 Billion | -2.47 Billion | 2.72 Billion | -76.87 Billion | -85.29 Million | -33.52 Billion |
| Net Income | 31.61 Billion | -4.39 Billion | 792.33 Million | -82.35 Billion | -1.84 Billion | -34.72 Billion |
| Earnings Per Share Basic | 7.89 | -1.08 | 0.19 | - | -0.46 | -8.61 |
| Earnings Per Share Diluted | 7.89 | -1.09 | 0.19 | - | -0.46 | -8.61 |
| Weighted Average Shares Outstanding | 4.03 Billion | 4.06 Billion | 4.16 Billion | 4.03 Billion | 4.03 Billion | 4.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.03 Billion | 4.03 Billion | 4.04 Billion | 4.03 Billion | 4.03 Billion | 4.03 Billion |
| Gross Margin | 0.44 | 0.38 | 0.28 | 0.13 | 0.08 | 0.18 |
| EBIT Margin | 0.62 | 0.44 | 0.41 | - | 0.46 | 0.29 |
| Profit Margin | 0.17 | -0.03 | 0.00 | -0.16 | -0.01 | -0.26 |
| EBITDA | 115.34 Billion | 75.43 Billion | 74.11 Billion | - | 60.69 Billion | 38.69 Billion |
| Earnings Before Tax Margin | 0.31 | 0.21 | 0.18 | 0.00 | 0.07 | -0.04 |
300576
9025
EMLAF
UAV
603681
TTX