USD 30.8
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.79 Billion | 30.47 Billion | 30.16 Billion | 28.26 Billion | 26.58 Billion | 25.14 Billion |
Cost of Revenue | 23.73 Billion | 23.71 Billion | 23.47 Billion | 21.91 Billion | 20.73 Billion | 19.47 Billion |
Gross Profit | 7.06 Billion | 6.76 Billion | 6.69 Billion | 6.35 Billion | 5.85 Billion | 5.66 Billion |
Operating Expenses | 6.75 Billion | 5.67 Billion | 5.54 Billion | 5.1 Billion | 4.84 Billion | 5.12 Billion |
Selling, General and Administrative Expenses | 6.93 Billion | 5.67 Billion | 5.54 Billion | 5.1 Billion | 4.84 Billion | 5.12 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -104.3 Million | 16.1 Million | 63.7 Million | 15.9 Million | 17.5 Million | 19.4 Million |
Cost and Expenses | 29.48 Billion | 29.38 Billion | 29.01 Billion | 27.02 Billion | 25.58 Billion | 24.59 Billion |
Operating Income | 1.31 Billion | 1.09 Billion | 1.14 Billion | 1.24 Billion | 1 Billion | 542.9 Million |
Interest Expense | 303.6 Million | 285.6 Million | 302.5 Million | 293.3 Million | 305.6 Million | 87.1 Million |
Income Tax Expense | 265.8 Million | 237.7 Million | 270.3 Million | 265.89 Million | 219.9 Million | 144.3 Million |
Earnings before Tax | 1.02 Billion | 877.7 Million | 988.5 Million | 978.7 Million | 760.9 Million | 472.8 Million |
Net Income | 725.2 Million | 686 Million | 745.8 Million | 701.5 Million | 583.5 Million | 387.3 Million |
Earnings Per Share Basic | 2.92 | 2.65 | 2.81 | 2.61 | 2.16 | 1.42 |
Earnings Per Share Diluted | 2.92 | 2.64 | 2.80 | 2.61 | 2.15 | 1.42 |
Weighted Average Shares Outstanding | 247.97 Million | 258.82 Million | 265.17 Million | 268.32 Million | 270.44 Million | 271.94 Million |
Weighted Average Shares Outstanding (Diluted) | 248.44 Million | 259.43 Million | 266.17 Million | 269.29 Million | 271.41 Million | 272.55 Million |
Gross Margin | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 |
EBIT Margin | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.04 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 2.4 Billion | 2.12 Billion | 2.11 Billion | 2.09 Billion | 1.78 Billion | 959.6 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 7.41 Billion | 30.73 Billion | 7.49 Billion | 7.75 Billion | 8.07 Billion | 30.47 Billion |
Cost of Revenue | 5.67 Billion | 23.73 Billion | 5.77 Billion | 6.01 Billion | 6.26 Billion | 23.71 Billion |
Gross Profit | 1.73 Billion | 6.99 Billion | 1.71 Billion | 1.73 Billion | 1.8 Billion | 6.76 Billion |
Operating Expenses | 1.47 Billion | 5.8 Billion | 1.48 Billion | 1.48 Billion | 1.47 Billion | 5.67 Billion |
Selling, General and Administrative Expenses | 1.47 Billion | - | 1.48 Billion | 1.48 Billion | 1.47 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.9 Million | 32.2 Million | 4.6 Million | 4.2 Million | 20.5 Million | 16.1 Million |
Cost and Expenses | 7.14 Billion | 29.54 Billion | 7.26 Billion | 7.49 Billion | 7.74 Billion | 29.38 Billion |
Operating Income | 265.3 Million | 1.19 Billion | 226.7 Million | 254.3 Million | 333.6 Million | 1.09 Billion |
Interest Expense | 79.9 Million | 303.6 Million | 75.6 Million | 74.5 Million | 73.6 Million | 285.6 Million |
Income Tax Expense | 61.4 Million | 265.8 Million | 43.5 Million | 54.2 Million | 106.7 Million | 237.7 Million |
Earnings before Tax | 204.4 Million | 977.3 Million | 166.4 Million | 228.7 Million | 377.8 Million | 877.7 Million |
Net Income | 148.9 Million | 725.2 Million | 134.2 Million | 181.1 Million | 261 Million | 686 Million |
Earnings Per Share Basic | 0.61 | - | 0.54 | 0.73 | 1.04 | - |
Earnings Per Share Diluted | 0.61 | - | 0.54 | 0.72 | 1.03 | - |
Weighted Average Shares Outstanding | 243.4 Million | 247.97 Million | 246.29 Million | 249.32 Million | 251.73 Million | 258.82 Million |
Weighted Average Shares Outstanding (Diluted) | 243.7 Million | 248.44 Million | 246.8 Million | 249.86 Million | 252.21 Million | 259.43 Million |
Gross Margin | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 |
EBIT Margin | 0.07 | - | 0.07 | 0.07 | 0.07 | - |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
EBITDA | 530.6 Million | - | 497.6 Million | 522.29 Million | 600.1 Million | - |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 |
SAMHI
PGAI
002320
LEAD
300576
9025