USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 239 Thousand | 94 Thousand | 2000.00 | 3000.00 | 5000.00 | 13 Thousand |
Cost of Revenue | 17 Thousand | 15 Thousand | - | - | - | - |
Gross Profit | 222 Thousand | 79 Thousand | 2000.00 | 3000.00 | 5000.00 | 13 Thousand |
Operating Expenses | 55 Thousand | 54 Thousand | 100 Thousand | 160 Thousand | 230 Thousand | 164 Thousand |
Selling, General and Administrative Expenses | 51 Thousand | 49 Thousand | 95 Thousand | 155 Thousand | 225 Thousand | 159 Thousand |
Research and Development Expenses | - | -15.02 | -552.50 | -392.00 | -105.14 | -100.60 |
Other Expenses | 4000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Cost and Expenses | 72 Thousand | 69 Thousand | 100 Thousand | 160 Thousand | 230 Thousand | 164 Thousand |
Operating Income | 167 Thousand | 25 Thousand | -98 Thousand | -156 Thousand | -225 Thousand | -151 Thousand |
Interest Expense | 1.48 Million | 1.43 Million | 1.41 Million | 1.41 Million | 1.38 Million | 1.36 Million |
Income Tax Expense | - | 1.43 Million | 1.41 Million | 1.41 Million | 511 Thousand | 57 Thousand |
Earnings before Tax | 95.08 Million | -1.41 Million | -1.1 Million | -1.56 Million | -736 Thousand | -1.5 Million |
Net Income | 95.08 Million | -2.84 Million | -2.52 Million | -2.98 Million | -736 Thousand | -1.56 Million |
Earnings Per Share Basic | 17.64 | -0.54 | -0.47 | -0.56 | -0.14 | -0.29 |
Earnings Per Share Diluted | 17.76 | -0.54 | -0.47 | -0.56 | -0.14 | -0.29 |
Weighted Average Shares Outstanding | 5.35 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million |
Weighted Average Shares Outstanding (Diluted) | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million |
Gross Margin | 0.93 | 0.84 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.70 | 0.27 | -49.00 | -52.00 | -44.60 | -11.46 |
Profit Margin | 397.83 | -30.31 | -1261.00 | -993.33 | -147.20 | -120.46 |
EBITDA | 167 Thousand | 25 Thousand | -98 Thousand | -156 Thousand | 652 Thousand | -149 Thousand |
Earnings Before Tax Margin | 0.70 | 0.27 | -49.00 | -52.00 | -45.00 | -11.62 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 239 Thousand | 201 Thousand | - |
Cost of Revenue | - | - | - | 17 Thousand | 2000.00 | - |
Gross Profit | - | - | - | 222 Thousand | 199 Thousand | - |
Operating Expenses | - | - | - | 55 Thousand | 14 Thousand | 15 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | 13 Thousand | 14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 4000.00 | 1000.00 | 1000.00 |
Cost and Expenses | - | - | - | 72 Thousand | 16 Thousand | 15 Thousand |
Operating Income | - | - | - | -41.00 | 14.95 Thousand | -15 Thousand |
Interest Expense | - | - | - | 1.48 Million | 381 Thousand | 373 Thousand |
Income Tax Expense | - | - | - | -96.56 Million | -96.56 Million | -15.00 |
Earnings before Tax | - | - | - | 95.08 Million | 96.2 Million | -388 Thousand |
Net Income | - | - | - | 191.64 Million | 192.77 Million | -388 Thousand |
Earnings Per Share Basic | - | - | - | - | 36.25 | -0.07 |
Earnings Per Share Diluted | - | - | - | - | 36.25 | -0.07 |
Weighted Average Shares Outstanding | - | - | - | 5.31 Million | 5.31 Million | 5.31 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 5.31 Million | 5.31 Million | 5.31 Million |
Gross Margin | - | - | - | 0.93 | 0.99 | - |
EBIT Margin | - | - | - | - | 480.52 | - |
Profit Margin | - | - | - | 801.87 | 959.06 | - |
EBITDA | - | - | - | - | 96.58 Million | -15 Thousand |
Earnings Before Tax Margin | - | - | - | -0.00 | 0.07 | - |
002320
CINELINE
OMAXE
9025
EMLAF
SAMHI