Omaxe Limited (OMAXE.NS)
INR 115.06
(0.26%)
INR 115.06
(0.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.14 Billion | 7.73 Billion | 6.17 Billion | 4.75 Billion | 11.21 Billion | 11.66 Billion |
| Cost of Revenue | 17.89 Billion | 8.66 Billion | 5.57 Billion | 4.73 Billion | 7.85 Billion | 8.77 Billion |
| Gross Profit | -1.75 Billion | -929.6 Million | 601.7 Million | 21.9 Million | 3.35 Billion | 2.88 Billion |
| Operating Expenses | 2.01 Billion | 2.75 Billion | 1.51 Billion | 1.68 Billion | 2.1 Billion | 1.69 Billion |
| Selling, General and Administrative Expenses | 2.01 Billion | 740.1 Million | 501.1 Million | 644.4 Million | 665.3 Million | 863.2 Million |
| Research and Development Expenses | - | -0.59 | -0.31 | -0.64 | 0.04 | 0.07 |
| Other Expenses | - | 246.8 Million | 27.3 Million | 100.4 Million | 58 Million | 62.3 Million |
| Cost and Expenses | 19.91 Billion | 11.41 Billion | 7.08 Billion | 6.42 Billion | 9.96 Billion | 10.47 Billion |
| Operating Income | -3.97 Billion | -3.56 Billion | -934.3 Million | -1.67 Billion | 1.24 Billion | 1.19 Billion |
| Interest Expense | 1.3 Billion | 1.12 Billion | 1.02 Billion | 1.42 Billion | 1.1 Billion | 743.1 Million |
| Income Tax Expense | -1.01 Billion | -1.05 Billion | -327.3 Million | -694.3 Million | 1.41 Billion | 299.1 Million |
| Earnings before Tax | -5.07 Billion | -4.56 Billion | -1.94 Billion | -3.04 Billion | 442.6 Million | 785.6 Million |
| Net Income | -4.02 Billion | -3.47 Billion | -1.59 Billion | -2.35 Billion | -972.2 Million | 490.1 Million |
| Earnings Per Share Basic | -22.01 | -19.02 | -8.72 | -12.86 | -5.32 | 2.68 |
| Earnings Per Share Diluted | -22.01 | -19.02 | -8.72 | -12.86 | -5.32 | 2.68 |
| Weighted Average Shares Outstanding | 182.91 Million | 182.9 Million | 182.9 Million | 182.87 Million | 182.74 Million | 182.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.91 Million | 182.91 Million | 182.94 Million | 182.9 Million | 182.9 Million | 182.9 Million |
| Gross Margin | -0.11 | -0.12 | 0.10 | 0.00 | 0.30 | 0.25 |
| EBIT Margin | -0.20 | -0.36 | -0.08 | -0.20 | 0.21 | 0.14 |
| Profit Margin | -0.25 | -0.45 | -0.26 | -0.49 | -0.09 | 0.04 |
| EBITDA | -3.22 Billion | -2.75 Billion | -464.6 Million | -971.6 Million | 2.34 Billion | 1.61 Billion |
| Earnings Before Tax Margin | -0.25 | -0.46 | -0.15 | -0.35 | 0.11 | 0.10 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.85 Billion | 5.42 Billion | 16.34 Billion | 5.99 Billion | 2.66 Billion | 2.13 Billion |
| Cost of Revenue | 4.72 Billion | 6.41 Billion | 18.43 Billion | 5.94 Billion | 2.95 Billion | 2.71 Billion |
| Gross Profit | -873.5 Million | -991.6 Million | -2.08 Billion | 49 Million | -295.2 Million | -582.4 Million |
| Operating Expenses | 346.4 Million | 540.2 Million | 1.68 Billion | 569.1 Million | 478.8 Million | 499.5 Million |
| Selling, General and Administrative Expenses | - | 52.6 Million | - | 93.7 Million | 104.8 Million | 94.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 436.2 Million | -540.2 Million | -1.68 Billion | 26.9 Million | 37.3 Million | 74 Million |
| Cost and Expenses | 5 Billion | 6.95 Billion | 20.11 Billion | 6.51 Billion | 3.43 Billion | 3.21 Billion |
| Operating Income | -1.14 Billion | -1.53 Billion | -3.76 Billion | -492.7 Million | -736.8 Million | -1.08 Billion |
| Interest Expense | 423.8 Million | 381.9 Million | 1.3 Billion | 324.4 Million | 289.6 Million | 307.5 Million |
| Income Tax Expense | -101.9 Million | -476.4 Million | -1.01 Billion | -99.4 Million | -182.9 Million | -252.9 Million |
| Earnings before Tax | -1.57 Billion | -1.91 Billion | -5.07 Billion | -817.1 Million | -1.02 Billion | -1.31 Billion |
| Net Income | -1.47 Billion | -1.45 Billion | -4.02 Billion | -668.9 Million | -843.5 Million | -1.06 Billion |
| Earnings Per Share Basic | -8.06 | -7.94 | - | -3.66 | -4.61 | -5.81 |
| Earnings Per Share Diluted | -8.06 | -7.94 | - | -3.66 | -4.61 | -5.81 |
| Weighted Average Shares Outstanding | 182.9 Million | 182.75 Million | 182.75 Million | 182.75 Million | 182.9 Million | 182.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.9 Million | 182.75 Million | 182.75 Million | 182.75 Million | 182.97 Million | 182.99 Million |
| Gross Margin | -0.23 | -0.18 | -0.13 | 0.01 | -0.11 | -0.27 |
| EBIT Margin | -0.28 | -0.26 | - | -0.06 | -0.24 | -0.40 |
| Profit Margin | -0.38 | -0.27 | -0.25 | -0.11 | -0.32 | -0.50 |
| EBITDA | -1.07 Billion | -1.39 Billion | - | -346.6 Million | -632.9 Million | -850.9 Million |
| Earnings Before Tax Margin | -0.30 | -0.28 | -0.23 | -0.08 | -0.28 | -0.51 |
PNC
ASRMF
SYMC
PGAI
002320
CINELINE