THB 7.75
(-1.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.94 Billion | 1.68 Billion | 1.46 Billion | 1.3 Billion | 1.29 Billion | 1.32 Billion |
Cost of Revenue | 1.27 Billion | 1.07 Billion | 959.67 Million | 839.92 Million | 866.6 Million | 863.87 Million |
Gross Profit | 667.56 Million | 609.78 Million | 507.11 Million | 463.3 Million | 425.35 Million | 457.9 Million |
Operating Expenses | 392.86 Million | 360.8 Million | 250.96 Million | 279.95 Million | 293.48 Million | 280.18 Million |
Selling, General and Administrative Expenses | 392.86 Million | 371.61 Million | 309.35 Million | 298.26 Million | 310.01 Million | 297.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -10.8 Million | -58.38 Million | -18.31 Million | -16.52 Million | 17.54 Million |
Cost and Expenses | 1.66 Billion | 1.43 Billion | 1.21 Billion | 1.11 Billion | 1.16 Billion | 1.14 Billion |
Operating Income | 274.69 Million | 248.97 Million | 256.15 Million | 183.35 Million | 128.73 Million | 177.71 Million |
Interest Expense | 37.22 Million | 35.61 Million | 47.13 Million | 56.74 Million | 72.81 Million | 93.7 Million |
Income Tax Expense | 48.63 Million | 44.98 Million | 45.65 Million | 23.36 Million | 11.21 Million | 16.21 Million |
Earnings before Tax | 313.26 Million | 207.07 Million | 174.31 Million | 118.59 Million | 55.92 Million | 81.02 Million |
Net Income | 264.62 Million | 162.08 Million | 128.66 Million | 95.23 Million | 44.71 Million | 64.8 Million |
Earnings Per Share Basic | 0.61 | 0.37 | 0.30 | 0.22 | 0.10 | 0.15 |
Earnings Per Share Diluted | 0.61 | 0.37 | 0.30 | 0.22 | 0.10 | 0.15 |
Weighted Average Shares Outstanding | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million |
Weighted Average Shares Outstanding (Diluted) | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million |
Gross Margin | 0.34 | 0.36 | 0.35 | 0.36 | 0.33 | 0.35 |
EBIT Margin | 0.41 | 0.40 | 0.45 | 0.48 | 0.44 | 0.49 |
Profit Margin | 0.14 | 0.10 | 0.09 | 0.07 | 0.03 | 0.05 |
EBITDA | 804.59 Million | 681.13 Million | 695.67 Million | 635.6 Million | 570.84 Million | 657.17 Million |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.17 | 0.14 | 0.10 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 511.15 Million | 506.86 Million | 505.66 Million | 1.94 Billion | 486.29 Million | 482.25 Million |
Cost of Revenue | 330.08 Million | 327.23 Million | 327.52 Million | 1.27 Billion | 327.38 Million | 314.37 Million |
Gross Profit | 181.06 Million | 179.63 Million | 178.13 Million | 667.56 Million | 158.91 Million | 167.87 Million |
Operating Expenses | 101.24 Million | 109.41 Million | 108.2 Million | 392.86 Million | 83 Million | 84.62 Million |
Selling, General and Administrative Expenses | 101.24 Million | 109.41 Million | 108.2 Million | - | 92.81 Million | 95.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.56 Million | - | - | - | - | - |
Cost and Expenses | 431.32 Million | 436.64 Million | 435.73 Million | 1.66 Billion | 410.39 Million | 399 Million |
Operating Income | 79.82 Million | 70.22 Million | 69.92 Million | 274.69 Million | 75.9 Million | 146.94 Million |
Interest Expense | 7.76 Million | 7.95 Million | 8.92 Million | 37.22 Million | 9.55 Million | 9.19 Million |
Income Tax Expense | 7.8 Million | 18.28 Million | 10.75 Million | 48.63 Million | 14.12 Million | 10.49 Million |
Earnings before Tax | 76.62 Million | 82.51 Million | 48.96 Million | 313.26 Million | 66.34 Million | 137.75 Million |
Net Income | 68.82 Million | 64.23 Million | 38.2 Million | 264.62 Million | 52.22 Million | 127.25 Million |
Earnings Per Share Basic | 0.16 | 0.15 | 0.09 | - | 0.12 | 0.29 |
Earnings Per Share Diluted | 0.16 | 0.15 | 0.09 | - | 0.12 | 0.29 |
Weighted Average Shares Outstanding | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million |
Weighted Average Shares Outstanding (Diluted) | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million | 433.65 Million |
Gross Margin | 0.35 | 0.35 | 0.35 | 0.34 | 0.33 | 0.35 |
EBIT Margin | 0.38 | 0.36 | 0.37 | - | 0.39 | 0.41 |
Profit Margin | 0.13 | 0.13 | 0.08 | 0.14 | 0.11 | 0.26 |
EBITDA | 192.51 Million | 183.11 Million | 185.69 Million | - | 190.09 Million | 196.65 Million |
Earnings Before Tax Margin | 0.16 | 0.14 | 0.14 | 0.14 | 0.16 | 0.30 |
NWTT
002482
1776
OMAXE
PNC
ASRMF