SAMHI Hotels Limited (SAMHI.NS)
INR 204.67
(-0.27%)
INR 204.67
(-0.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 9.57 Billion | 7.38 Billion | 3.22 Billion | 1.69 Billion | 6.06 Billion |
| Cost of Revenue | 2.68 Billion | 1.78 Billion | 1.42 Billion | 1.14 Billion | 2.09 Billion |
| Gross Profit | 6.88 Billion | 5.6 Billion | 1.79 Billion | 548.98 Million | 3.96 Billion |
| Operating Expenses | 5.64 Billion | 4.18 Billion | 2.66 Billion | 2.32 Billion | 4.73 Billion |
| Selling, General and Administrative Expenses | 1.02 Billion | 350.48 Million | 383.06 Million | 330.74 Million | 628.71 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 5.86 Billion | 228.5 Million | 37.14 Million | 28.45 Million | - |
| Cost and Expenses | 8.04 Billion | 5.97 Billion | 4.09 Billion | 3.46 Billion | 6.82 Billion |
| Operating Income | 1.52 Billion | 1.64 Billion | -903.19 Million | -1.73 Billion | 389.73 Million |
| Interest Expense | 3.45 Billion | 5.22 Billion | 3.36 Billion | 3.04 Billion | 2.31 Billion |
| Income Tax Expense | -95.2 Million | 280 Thousand | 280 Thousand | -37.73 Million | 17.44 Million |
| Earnings before Tax | -2.44 Billion | -3.38 Billion | -4.43 Billion | -4.81 Billion | -3.01 Billion |
| Net Income | -2.34 Billion | -3.38 Billion | -4.43 Billion | -4.77 Billion | -2.99 Billion |
| Earnings Per Share Basic | -14.67 | -15.53 | -20.33 | -21.91 | -39.65 |
| Earnings Per Share Diluted | -14.67 | -15.53 | -20.33 | -21.91 | -39.65 |
| Weighted Average Shares Outstanding | 159.93 Million | 218.03 Million | 218.03 Million | 218.03 Million | 75.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 159.93 Million | 218.03 Million | 218.03 Million | 218.03 Million | 75.62 Million |
| Gross Margin | 0.72 | 0.76 | 0.56 | 0.32 | 0.65 |
| EBIT Margin | 0.22 | 0.35 | 0.03 | -0.37 | 0.26 |
| Profit Margin | -0.25 | -0.46 | -1.37 | -2.82 | -0.49 |
| EBITDA | 2.14 Billion | 2.79 Billion | -104.62 Million | -654.16 Million | 291.85 Million |
| Earnings Before Tax Margin | 0.16 | 0.22 | -0.28 | -1.02 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.49 Billion | 2.79 Billion | 9.57 Billion | 2.67 Billion | 2.19 Billion | 1.9 Billion |
| Cost of Revenue | 575.66 Million | 594.3 Million | 2.39 Billion | 654.84 Million | 611.09 Million | 536.84 Million |
| Gross Profit | 1.92 Billion | 2.19 Billion | 7.17 Billion | 2.02 Billion | 1.58 Billion | 1.36 Billion |
| Operating Expenses | 1.4 Billion | 1.65 Billion | 5.64 Billion | 1.48 Billion | 1.35 Billion | 1.14 Billion |
| Selling, General and Administrative Expenses | 44.35 Million | 114.87 Million | - | 114.88 Million | 114.88 Million | 114.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 69.21 Million | 107.15 Million | 213.33 Million | 54.17 Million | 32.78 Million | 19.23 Million |
| Cost and Expenses | 1.97 Billion | 2.25 Billion | 8.04 Billion | 2.14 Billion | 1.97 Billion | 1.68 Billion |
| Operating Income | 521.32 Million | 646.21 Million | 1.74 Billion | 591.34 Million | 261.69 Million | 242.58 Million |
| Interest Expense | 555.69 Million | 576.52 Million | 3.45 Billion | 651.09 Million | 1.14 Billion | 1.07 Billion |
| Income Tax Expense | -7.5 Million | -7.06 Million | -95.2 Million | -83.82 Million | -4.41 Million | 90 Thousand |
| Earnings before Tax | 34.84 Million | 105.87 Million | -2.44 Billion | -828.03 Million | -884.41 Million | -834.81 Million |
| Net Income | 42.34 Million | 112.93 Million | -2.34 Billion | -744.21 Million | -880 Million | -834.9 Million |
| Earnings Per Share Basic | 0.19 | 0.52 | - | -3.41 | -4.04 | -3.83 |
| Earnings Per Share Diluted | 0.19 | 0.52 | - | -3.41 | -4.04 | -3.83 |
| Weighted Average Shares Outstanding | 222.84 Million | 217.17 Million | 159.93 Million | 218.24 Million | 218.03 Million | 218.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 222.84 Million | 217.17 Million | 159.93 Million | 218.24 Million | 218.03 Million | 218.03 Million |
| Gross Margin | 0.77 | 0.79 | 0.75 | 0.76 | 0.72 | 0.72 |
| EBIT Margin | 0.36 | 0.34 | - | 0.34 | 0.25 | 0.25 |
| Profit Margin | 0.02 | 0.04 | -0.25 | -0.28 | -0.40 | -0.44 |
| EBITDA | 889.86 Million | 961.64 Million | - | 903.7 Million | 540.54 Million | 472.63 Million |
| Earnings Before Tax Margin | 0.21 | 0.23 | 0.18 | 0.22 | 0.12 | 0.13 |
PGAI
002320
CINELINE
300576
9025
EMLAF