CAD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 593.07 Thousand | 309.19 Thousand | 253.95 Thousand | - | 101.06 Thousand | 128.04 Thousand |
Gross Profit | -593.07 Thousand | -309.19 Thousand | -253.95 Thousand | - | -101.06 Thousand | -128.04 Thousand |
Operating Expenses | 13.94 Million | 10.23 Million | 10.92 Million | 1.43 Million | 1.31 Million | 4.7 Million |
Selling, General and Administrative Expenses | 13.94 Million | 4.28 Million | 3.19 Million | 1.43 Million | 1.21 Million | 4.57 Million |
Research and Development Expenses | - | 449.16 Thousand | - | - | - | - |
Other Expenses | - | 5.49 Million | 7.72 Million | - | 101.06 Thousand | -307.73 Thousand |
Cost and Expenses | 13.94 Million | 10.53 Million | 10.92 Million | 1.43 Million | 1.31 Million | 4.7 Million |
Operating Income | -13.94 Million | -10.53 Million | -10.92 Million | -1.43 Million | -1.31 Million | -5 Million |
Interest Expense | 3.38 Million | 1.57 Million | 1.58 Million | 1.08 Million | 3.24 Million | 1.17 Million |
Income Tax Expense | - | -3.84 Million | 2.89 Million | 1.07 Million | 2.56 Million | 4265.00 |
Earnings before Tax | -15.57 Million | -8.14 Million | -15.22 Million | -3.69 Million | -3.87 Million | -5.64 Million |
Net Income | -15.62 Million | -4.3 Million | -18.11 Million | -4.76 Million | -6.43 Million | -5.41 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.04 | -0.02 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.04 | -0.02 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 520.77 Million | 507.73 Million | 405.18 Million | 235.02 Million | 194.88 Million | 192.7 Million |
Weighted Average Shares Outstanding (Diluted) | 572.05 Million | 507.73 Million | 405.18 Million | 235.02 Million | 194.88 Million | 192.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -13.35 Million | -10.21 Million | -10.66 Million | -1.49 Million | -4.23 Million | -4.57 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 122.4 Thousand | 379.28 Thousand | - | - | - | - |
Cost of Revenue | 31.15 Thousand | 1.07 Million | 234.21 Thousand | 593.07 Thousand | 121.99 Thousand | 118.32 Thousand |
Gross Profit | 91.24 Thousand | -693.55 Thousand | -234.21 Thousand | -593.07 Thousand | -121.99 Thousand | -118.32 Thousand |
Operating Expenses | 2.33 Million | 744.94 Thousand | 861.42 Thousand | 12.81 Million | 6.06 Million | 2.42 Million |
Selling, General and Administrative Expenses | 1.17 Million | 744.94 Thousand | 861.42 Thousand | - | 1.77 Million | 1.16 Million |
Research and Development Expenses | 7250.00 | 7250.00 | 42.69 Thousand | - | 28.19 Thousand | 33.65 Thousand |
Other Expenses | 1.15 Million | -218.06 Thousand | - | - | - | - |
Cost and Expenses | 2.36 Million | 1.81 Million | 1.09 Million | 13.41 Million | 6.19 Million | 2.54 Million |
Operating Income | -2.24 Million | -1.43 Million | -1.09 Million | -13.41 Million | -6.19 Million | -2.54 Million |
Interest Expense | 548.07 Thousand | 644 Thousand | 1.32 Million | 3.38 Million | 298.82 Thousand | 1.37 Million |
Income Tax Expense | 119.96 Thousand | -1.00 | 45.49 Thousand | 45.5 Thousand | 298.82 Thousand | 1.37 Million |
Earnings before Tax | -2.67 Million | -2.02 Million | -1.79 Million | -15.57 Million | -6.5 Million | -3.16 Million |
Net Income | -2.67 Million | -2.02 Million | -1.83 Million | -15.62 Million | -6.5 Million | -3.16 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 864.01 Million | 778.26 Million | 719.17 Million | 572.05 Million | 607.64 Million | 551.47 Million |
Weighted Average Shares Outstanding (Diluted) | 864.01 Million | 778.26 Million | 719.17 Million | 572.05 Million | 607.64 Million | 551.47 Million |
Gross Margin | 0.75 | -1.83 | - | - | - | - |
EBIT Margin | -16.20 | -3.25 | - | - | - | - |
Profit Margin | -21.84 | -5.34 | - | - | - | - |
EBITDA | -1.98 Million | -1.23 Million | -861.43 Thousand | - | -6.06 Million | -2.42 Million |
Earnings Before Tax Margin | -18.34 | -3.79 | - | - | - | - |
LEAD
300576
9025
MAV
UAV
603681