CNY 6.81
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.8 Billion | 6.44 Billion | 5.25 Billion | 3.57 Billion | 1.91 Billion | 1.63 Billion |
Cost of Revenue | 4.65 Billion | 4.12 Billion | 3.17 Billion | 2.36 Billion | 1.31 Billion | 1.09 Billion |
Gross Profit | 2.15 Billion | 2.32 Billion | 2.08 Billion | 1.21 Billion | 599.94 Million | 535.74 Million |
Operating Expenses | 1.84 Billion | 1.67 Billion | 1.47 Billion | 900.73 Million | 479.29 Million | 421.59 Million |
Selling, General and Administrative Expenses | 1.06 Billion | 894.17 Million | 769.73 Million | 492.06 Million | 231.18 Million | 212.16 Million |
Research and Development Expenses | 619.23 Million | 539.24 Million | 465.75 Million | 266.53 Million | 178.64 Million | 144.6 Million |
Other Expenses | 14.66 Million | -20.42 Million | -5.32 Million | -2.16 Million | -1.54 Million | -167.85 Thousand |
Cost and Expenses | 6.52 Billion | 5.79 Billion | 4.65 Billion | 3.26 Billion | 1.79 Billion | 1.51 Billion |
Operating Income | 327.02 Million | 606.45 Million | 646.32 Million | 236.11 Million | 47.81 Million | 43.3 Million |
Interest Expense | 35.51 Million | 16.84 Million | 24.04 Million | 42.57 Million | 16.83 Million | 16.78 Million |
Income Tax Expense | -6.3 Million | 13.49 Million | 68.83 Million | 32.96 Million | -1.03 Million | 1.8 Million |
Earnings before Tax | 304.82 Million | 585.52 Million | 641 Million | 233.94 Million | 46.27 Million | 43.13 Million |
Net Income | 317.07 Million | 567.44 Million | 566.41 Million | 200.53 Million | 46.88 Million | 41.31 Million |
Earnings Per Share Basic | 0.55 | 0.99 | 1.01 | 0.38 | 0.14 | 0.09 |
Earnings Per Share Diluted | 0.55 | 0.97 | 1.01 | 0.38 | 0.12 | 0.09 |
Weighted Average Shares Outstanding | 580.08 Million | 575.05 Million | 560.02 Million | 529.07 Million | 467.88 Million | 459.05 Million |
Weighted Average Shares Outstanding (Diluted) | 581.04 Million | 584.69 Million | 563.25 Million | 529.07 Million | 530.84 Million | 459.05 Million |
Gross Margin | 0.32 | 0.36 | 0.40 | 0.34 | 0.31 | 0.33 |
EBIT Margin | 0.09 | 0.13 | 0.16 | 0.14 | 0.10 | 0.12 |
Profit Margin | 0.05 | 0.09 | 0.11 | 0.06 | 0.02 | 0.03 |
EBITDA | 585.49 Million | 802.38 Million | 869.36 Million | 456.64 Million | 230.76 Million | 120.67 Million |
Earnings Before Tax Margin | 0.05 | 0.09 | 0.12 | 0.07 | 0.02 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.34 Billion | 1.42 Billion | 1.37 Billion | 1.7 Billion | 6.8 Billion | 1.77 Billion |
Cost of Revenue | 1.03 Billion | 1.06 Billion | 1 Billion | 1.16 Billion | 4.78 Billion | 1.3 Billion |
Gross Profit | 303.53 Million | 358.56 Million | 378.02 Million | 543.81 Million | 2.01 Billion | 472.46 Million |
Operating Expenses | 395.61 Million | 482.77 Million | 420.17 Million | 520.43 Million | 1.66 Billion | 439.57 Million |
Selling, General and Administrative Expenses | 591.7 Million | 297.39 Million | 273.95 Million | 311.69 Million | - | 464.33 Million |
Research and Development Expenses | 155.75 Million | 157.09 Million | 144.69 Million | 197.81 Million | - | 136.56 Million |
Other Expenses | -351.85 Million | -28.28 Million | -1.53 Million | -10.93 Million | -47.88 Million | -197.82 Thousand |
Cost and Expenses | 1.43 Billion | 1.54 Billion | 1.42 Billion | 1.68 Billion | 6.45 Billion | 1.74 Billion |
Operating Income | -133.14 Million | -124.21 Million | -42.15 Million | 23.37 Million | 351.55 Million | 11.7 Million |
Interest Expense | 14.58 Million | 11.8 Million | 12.8 Million | 13.86 Million | 35.51 Million | 4.53 Million |
Income Tax Expense | -26.11 Million | -32.8 Million | -20.11 Million | -8.7 Million | -6.3 Million | -8.62 Million |
Earnings before Tax | -134.4 Million | -96.48 Million | -40.42 Million | 17 Million | 308.32 Million | 11.5 Million |
Net Income | -104.61 Million | -61.76 Million | -20.87 Million | 29.79 Million | 317.07 Million | 20.22 Million |
Earnings Per Share Basic | -0.18 | -0.10 | -0.04 | 0.05 | - | 0.03 |
Earnings Per Share Diluted | -0.18 | -0.10 | -0.04 | 0.05 | - | 0.03 |
Weighted Average Shares Outstanding | 590.3 Million | 590.3 Million | 590.3 Million | 590.3 Million | 580.08 Million | 590.3 Million |
Weighted Average Shares Outstanding (Diluted) | 590.3 Million | 590.3 Million | 590.3 Million | 590.3 Million | 581.04 Million | 590.3 Million |
Gross Margin | 0.23 | 0.25 | 0.27 | 0.32 | 0.30 | 0.27 |
EBIT Margin | -0.09 | -0.04 | -0.02 | 0.05 | - | 0.02 |
Profit Margin | -0.08 | -0.04 | -0.02 | 0.02 | 0.05 | 0.01 |
EBITDA | -119.82 Million | -55.66 Million | -27.14 Million | 89.3 Million | - | 29.53 Million |
Earnings Before Tax Margin | -0.10 | -0.09 | -0.03 | 0.01 | 0.05 | 0.01 |
FLES
XOS
CSBI
LINKAB
FCT
603319