USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.2 Million | 11.01 Million | 8.17 Million | 8.18 Million | 8.31 Million | 36.41 Thousand |
Cost of Revenue | 3.46 Million | 9.47 Million | 6.71 Million | 6.27 Million | 7.3 Million | 5.98 Million |
Gross Profit | 740.44 Thousand | 1.54 Million | 1.46 Million | 1.91 Million | 1.01 Million | -5.94 Million |
Operating Expenses | 6.12 Million | 9.21 Million | 3.6 Million | 3.76 Million | 2 Million | 393.82 Thousand |
Selling, General and Administrative Expenses | 4.81 Million | 7.59 Million | 2.68 Million | 2.96 Million | 1.78 Million | 393.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.3 Million | 1.61 Million | 912.47 Thousand | 798.01 Thousand | -387.88 Thousand | -51.9 Thousand |
Cost and Expenses | 9.58 Million | 18.68 Million | 10.31 Million | 10.03 Million | 9.3 Million | 393.82 Thousand |
Operating Income | -5.37 Million | -7.66 Million | -2.14 Million | -1.85 Million | -990.76 Thousand | -357.4 Thousand |
Interest Expense | 11.78 Million | 2.27 Million | 903.54 Thousand | 1.92 Million | 473.96 Thousand | 305.56 Thousand |
Income Tax Expense | - | 402.31 Thousand | 903.54 Thousand | 1.92 Million | -6.66 Million | 491.35 Thousand |
Earnings before Tax | -17.78 Million | -8.06 Million | 1.18 Million | -3.87 Million | -8.12 Million | -900.66 Thousand |
Net Income | -17.78 Million | -8.47 Million | 283.63 Thousand | -5.8 Million | -8.12 Million | -900.66 Thousand |
Earnings Per Share Basic | -10.72 | -302.86 | 2.62 | -671.33 | -541.69 Thousand | -300.22 Thousand |
Earnings Per Share Diluted | -10.72 | -302.86 | 0.47 | -671.33 | -541.69 Thousand | -300.22 Thousand |
Weighted Average Shares Outstanding | 1.65 Million | 27.97 Thousand | 108.43 Thousand | 8654.20 | 15.00 | 3.00 |
Weighted Average Shares Outstanding (Diluted) | 1.65 Million | 27.97 Thousand | 607 Thousand | 8654.20 | 15.00 | 3.00 |
Gross Margin | 0.18 | 0.14 | 0.18 | 0.23 | 0.12 | -163.34 |
EBIT Margin | -1.42 | -0.69 | -0.26 | -0.22 | -0.16 | -11.24 |
Profit Margin | -4.23 | -0.77 | 0.03 | -0.71 | -0.98 | -24.73 |
EBITDA | -5.95 Million | -5.74 Million | -2.11 Million | -1.91 Million | -7.61 Million | -256.63 Thousand |
Earnings Before Tax Margin | -1.28 | -0.70 | -0.26 | -0.23 | -0.12 | -9.81 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 143.69 Thousand | 59.35 Thousand | 136.06 Thousand | 4.2 Million | 113.84 Thousand | 1.01 Million |
Cost of Revenue | 69.45 Thousand | 19.54 Thousand | 13.32 Thousand | 3.46 Million | 165.89 Thousand | 846.89 Thousand |
Gross Profit | 74.24 Thousand | 39.81 Thousand | 122.74 Thousand | 740.44 Thousand | -52.04 Thousand | 171.08 Thousand |
Operating Expenses | 328.46 Thousand | 452.13 Thousand | 529.26 Thousand | 6.12 Million | 742.2 Thousand | 1 Million |
Selling, General and Administrative Expenses | 328.46 Thousand | 356.02 Thousand | 335.91 Thousand | - | 556.91 Thousand | 569.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 109.63 Thousand | 134.96 Thousand | -704.79 Thousand | -6.94 Billion | -1.14 Million | 440.82 Thousand |
Cost and Expenses | 397.91 Thousand | 471.68 Thousand | 542.58 Thousand | 9.58 Million | 908.09 Thousand | 1.85 Million |
Operating Income | -254.22 Thousand | -412.32 Thousand | -406.52 Thousand | -5.37 Million | -794.25 Thousand | -838.81 Thousand |
Interest Expense | 1.06 Million | 1.49 Million | 1.4 Million | 11.78 Million | 4.96 Million | 3.11 Million |
Income Tax Expense | -2.00 | 1.49 Million | 1.4 Million | 11.78 Million | -8.24 Million | 3.89 Million |
Earnings before Tax | -1.35 Million | -2.94 Million | -2.87 Million | -17.78 Million | -5.55 Million | -4.13 Million |
Net Income | -1.35 Million | -2.94 Million | -2.87 Million | -17.78 Million | -5.55 Million | -8.02 Million |
Earnings Per Share Basic | -0.28 | -1.10 | -1.39 | - | -2.96 | -4.45 |
Earnings Per Share Diluted | -0.28 | -1.10 | -1.39 | - | -2.96 | -4.45 |
Weighted Average Shares Outstanding | 4.75 Million | 2.69 Million | 2.06 Million | 1.65 Million | 1.87 Million | 1.8 Million |
Weighted Average Shares Outstanding (Diluted) | 4.75 Million | 2.69 Million | 2.06 Million | 1.65 Million | 1.87 Million | 1.8 Million |
Gross Margin | 0.52 | 0.67 | 0.90 | 0.18 | -0.46 | 0.17 |
EBIT Margin | -1.71 | -6.79 | -2.90 | - | -6.87 | -0.81 |
Profit Margin | -9.42 | -49.69 | -21.10 | -4.23 | -48.80 | -7.88 |
EBITDA | -245.37 Thousand | -403.28 Thousand | -394.1 Thousand | - | -781.83 Thousand | -826.07 Thousand |
Earnings Before Tax Margin | -1.77 | -6.95 | -2.99 | -1.28 | -6.98 | -0.82 |
XOS
CSBI
3493
FCT
603319
300358