Firstwave Cloud Technology Limited (FCT.AX)
AUD 0.02
(0.0%)
AUD 0.02
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.27 Million | 12.49 Million | 9.35 Million | 7.97 Million | 8.25 Million | 8.83 Million |
| Cost of Revenue | 2.47 Million | 6.99 Million | 6.77 Million | 3.67 Million | 10.8 Million | 3.84 Million |
| Gross Profit | 8.79 Million | 5.5 Million | 2.57 Million | 4.3 Million | -2.55 Million | 4.98 Million |
| Operating Expenses | 12.56 Million | 13.99 Million | 17.33 Million | 17.59 Million | 12.2 Million | 16 Million |
| Selling, General and Administrative Expenses | 11.45 Million | 8.72 Million | 12.61 Million | 14.34 Million | 12.2 Million | 12.72 Million |
| Research and Development Expenses | 1.1 Million | 5.26 Million | 4.72 Million | 3.24 Million | 1.57 Million | 5.1 Million |
| Other Expenses | - | 2.41 Million | -782.39 Thousand | 2.42 Million | 1.17 Million | 799.89 Thousand |
| Cost and Expenses | 15.04 Million | 20.98 Million | 24.11 Million | 21.26 Million | 23 Million | 19.85 Million |
| Operating Income | -3.76 Million | -8.49 Million | -14.76 Million | -13.29 Million | -14.75 Million | -11.81 Million |
| Interest Expense | 170.98 Thousand | 11.16 Thousand | 60.77 Thousand | 53.15 Thousand | 125.37 Thousand | 43.6 Thousand |
| Income Tax Expense | 3741.00 | -879.76 Thousand | -1.35 Million | -2.23 Million | -3.00 | 93.4 Thousand |
| Earnings before Tax | -23.03 Million | -14.32 Million | -14.81 Million | -13.05 Million | -13.77 Million | -11 Million |
| Net Income | -23.04 Million | -13.44 Million | -13.45 Million | -10.81 Million | -13.77 Million | -11 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 | -0.04 |
| Weighted Average Shares Outstanding | 1.7 Billion | 1.66 Billion | 1.18 Billion | 675.18 Million | 327.13 Million | 283.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.7 Billion | 1.66 Billion | 1.18 Billion | 675.18 Million | 327.13 Million | 283.01 Million |
| Gross Margin | 0.78 | 0.44 | 0.28 | 0.54 | -0.31 | 0.56 |
| EBIT Margin | -0.43 | -0.35 | -1.19 | -1.33 | -1.52 | -1.31 |
| Profit Margin | -2.04 | -1.08 | -1.44 | -1.36 | -1.67 | -1.25 |
| EBITDA | -4.86 Million | -8.16 Million | -12.49 Million | -13.09 Million | -14.65 Million | -9.67 Million |
| Earnings Before Tax Margin | -0.33 | -0.68 | -1.58 | -1.67 | -1.79 | -1.34 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.27 Million | 5.49 Million | 5.78 Million | 12.49 Million | 5.93 Million | 6.56 Million |
| Cost of Revenue | 3.84 Million | 1.35 Million | 1.72 Million | 6.99 Million | 3.49 Million | 3.49 Million |
| Gross Profit | 7.43 Million | 4.14 Million | 4.06 Million | 5.5 Million | 2.43 Million | 3.06 Million |
| Operating Expenses | 12.75 Million | 5.84 Million | 7.08 Million | 13.99 Million | 7.11 Million | 6.88 Million |
| Selling, General and Administrative Expenses | - | 5.2 Million | 5.82 Million | - | 4.77 Million | 3.94 Million |
| Research and Development Expenses | - | 635.9 Thousand | 1.26 Million | - | 2.33 Million | 2.93 Million |
| Other Expenses | - | - | - | 2.41 Million | - | - |
| Cost and Expenses | 16.59 Million | 7.19 Million | 8.8 Million | 20.98 Million | 10.6 Million | 10.38 Million |
| Operating Income | -5.32 Million | -1.7 Million | -3.02 Million | -8.49 Million | -4.67 Million | -3.82 Million |
| Interest Expense | 170.98 Thousand | 166.37 Thousand | 4613.00 | 11.16 Thousand | 5114.00 | 6053.00 |
| Income Tax Expense | -1.76 Million | 3594.00 | -648.6 Thousand | -879.76 Thousand | -468.66 Thousand | -411.09 Thousand |
| Earnings before Tax | -24.8 Million | -20.67 Million | -3.01 Million | -14.32 Million | -10.65 Million | -3.66 Million |
| Net Income | -23.04 Million | -20.67 Million | -2.36 Million | -13.44 Million | -10.19 Million | -3.25 Million |
| Earnings Per Share Basic | - | -0.01 | -0.00 | - | -0.01 | -0.00 |
| Earnings Per Share Diluted | - | -0.01 | -0.00 | - | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion |
| Gross Margin | 0.66 | 0.75 | 0.70 | 0.44 | 0.41 | 0.47 |
| EBIT Margin | - | -0.38 | -0.42 | - | -0.44 | -0.27 |
| Profit Margin | -2.04 | -3.76 | -0.41 | -1.08 | -1.72 | -0.50 |
| EBITDA | - | -2.08 Million | -2.43 Million | - | -2.59 Million | -1.76 Million |
| Earnings Before Tax Margin | -0.47 | -0.31 | -0.52 | -0.68 | -0.79 | -0.58 |
603319
300358
FLES
LEV
NITRO
LINKAB