Nitro Games Oyj (NITRO.ST)
SEK 2.28
(-4.2%)
SEK 2.28
(-4.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.84 Million | 7.24 Million | 2.63 Million | 1.17 Million | 816.22 Thousand | 2.2 Million |
| Cost of Revenue | 4.46 Million | 4.06 Million | 1.12 Million | -38.67 Thousand | -218.01 Thousand | 1.4 Million |
| Gross Profit | 4.37 Million | 3.18 Million | 1.5 Million | 1.2 Million | 1.03 Million | 794.95 Thousand |
| Operating Expenses | 7.4 Million | 6.57 Million | 4.38 Million | 4 Million | 4.32 Million | 6.54 Million |
| Selling, General and Administrative Expenses | 526.98 Thousand | 476.06 Thousand | 398.52 Thousand | 377.02 Thousand | 361.17 Thousand | 2.04 Million |
| Research and Development Expenses | - | 561.83 Thousand | 526.86 Thousand | 456.28 Thousand | 625.81 Thousand | 633.37 Thousand |
| Other Expenses | 6.87 Million | 6.1 Million | 3.98 Million | 3.62 Million | 3.96 Million | 14.77 Thousand |
| Cost and Expenses | 11.86 Million | 10.63 Million | 5.51 Million | 3.96 Million | 4.1 Million | 7.95 Million |
| Operating Income | -3.02 Million | -3.39 Million | -2.87 Million | -2.79 Million | -3.29 Million | -57.34 Million |
| Interest Expense | 422.32 Thousand | 21.37 Thousand | 21.51 Thousand | 27.74 Thousand | 8922.89 | 14.44 Thousand |
| Income Tax Expense | -145.46 Thousand | 13.71 Thousand | 21.53 Thousand | 27.75 Thousand | 8960.23 | 14.77 Thousand |
| Earnings before Tax | -3.42 Million | -3.4 Million | -2.88 Million | -2.81 Million | -3.29 Million | -5.74 Million |
| Net Income | -3.28 Million | -3.41 Million | -2.91 Million | -2.83 Million | -3.3 Million | -5.74 Million |
| Earnings Per Share Basic | -0.19 | -0.27 | -0.27 | -0.40 | -0.88 | -2.15 |
| Earnings Per Share Diluted | -0.19 | -0.27 | -0.26 | -0.39 | -0.85 | -2.09 |
| Weighted Average Shares Outstanding | 17.27 Million | 12.9 Million | 10.89 Million | 7.08 Million | 3.74 Million | 2.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.44 Million | 12.9 Million | 11.24 Million | 7.31 Million | 3.87 Million | 2.75 Million |
| Gross Margin | 0.49 | 0.44 | 0.57 | 1.03 | 1.27 | 0.36 |
| EBIT Margin | -0.19 | -0.36 | -0.89 | -1.99 | -3.26 | -2.31 |
| Profit Margin | -0.37 | -0.47 | -1.10 | -2.42 | -4.05 | -2.61 |
| EBITDA | -1.69 Million | -2.8 Million | -2.34 Million | -2.32 Million | -2.65 Million | -5.1 Million |
| Earnings Before Tax Margin | -0.34 | -0.47 | -1.09 | -2.38 | -4.04 | -26.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.92 Million | 2.67 Million | 2.89 Million | 8.84 Million | 2.56 Million | 1.63 Million |
| Cost of Revenue | 871.34 Thousand | 716.74 Thousand | 585.66 Thousand | 4.46 Million | 2.28 Million | 1 Million |
| Gross Profit | 2.05 Million | 1.95 Million | 2.3 Million | 4.37 Million | 280.55 Thousand | 633 Thousand |
| Operating Expenses | 1.98 Million | 1.79 Million | 1.96 Million | 7.4 Million | 2.16 Million | 1.66 Million |
| Selling, General and Administrative Expenses | 1.07 Million | 886.79 Thousand | 1.03 Million | - | 757.34 Thousand | 909.98 Thousand |
| Research and Development Expenses | - | - | 818.75 Thousand | - | - | - |
| Other Expenses | 908.97 Thousand | - | - | 5721.00 | - | - |
| Cost and Expenses | 2.85 Million | 2.51 Million | 2.54 Million | 11.87 Million | 4.44 Million | 2.67 Million |
| Operating Income | 65.4 Thousand | -158.77 Thousand | 352.78 Thousand | -3.02 Million | -1.88 Million | -1.03 Million |
| Interest Expense | - | - | - | 422.32 Thousand | - | - |
| Income Tax Expense | -144.53 Thousand | 6.00 | 19.24 Thousand | -145.46 Thousand | 1.00 | 0.10 |
| Earnings before Tax | 27.06 Thousand | 107.14 Thousand | 302.4 Thousand | -3.42 Million | -2.13 Million | -1.08 Million |
| Net Income | 171.6 Thousand | 107.14 Thousand | 302.4 Thousand | -3.28 Million | -2.13 Million | -1.08 Million |
| Earnings Per Share Basic | 0.08 | 0.00 | 0.01 | - | -0.11 | -0.08 |
| Earnings Per Share Diluted | 0.07 | 0.00 | 0.01 | - | -0.11 | -0.08 |
| Weighted Average Shares Outstanding | 24.92 Million | 24.92 Million | 30.23 Million | 17.27 Million | 18.91 Million | 13.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.19 Million | 24.92 Million | 24.92 Million | 17.44 Million | 18.91 Million | 13.31 Million |
| Gross Margin | 0.70 | 0.73 | 0.80 | 0.49 | 0.11 | 0.39 |
| EBIT Margin | 0.17 | 0.22 | 0.28 | - | -0.59 | -0.32 |
| Profit Margin | 0.06 | 0.04 | 0.10 | -0.37 | -0.83 | -0.66 |
| EBITDA | 505.42 Thousand | 598.97 Thousand | 804.77 Thousand | - | -1.51 Million | -523.74 Thousand |
| Earnings Before Tax Margin | 0.02 | -0.06 | 0.12 | -0.34 | -0.73 | -0.63 |
LINKAB
FCT
603319
PLAS3
SHRIRAMPPS
LEV