CNY 27.09
(2.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 1.62 Billion | 1.62 Billion | 1.4 Billion | 1 Billion | 904.36 Million |
Cost of Revenue | 1.4 Billion | 1.21 Billion | 1.21 Billion | 1.01 Billion | 704.62 Million | 620.92 Million |
Gross Profit | 498.37 Million | 407.12 Million | 407.01 Million | 391.24 Million | 297 Million | 283.44 Million |
Operating Expenses | 231.85 Million | 203.2 Million | 189.76 Million | 181.14 Million | 161.46 Million | 157.38 Million |
Selling, General and Administrative Expenses | 72.31 Million | 50.26 Million | 47.91 Million | 79.9 Million | 77 Million | 74.38 Million |
Research and Development Expenses | 120.52 Million | 117.52 Million | 104.78 Million | 92.11 Million | 67.27 Million | 63.2 Million |
Other Expenses | 4.51 Million | 35.41 Million | 37.05 Million | 9.11 Million | 17.18 Million | -702.19 Thousand |
Cost and Expenses | 1.63 Billion | 1.42 Billion | 1.4 Billion | 1.19 Billion | 866.08 Million | 778.3 Million |
Operating Income | 254.71 Million | 180.03 Million | 213.13 Million | 191.75 Million | 108.12 Million | 110.77 Million |
Interest Expense | 21.01 Million | 25.64 Million | 25.8 Million | 28.88 Million | 18.89 Million | 14.05 Million |
Income Tax Expense | 22.85 Million | 4.85 Million | 18.41 Million | 22.41 Million | 15.46 Million | 12.99 Million |
Earnings before Tax | 238.26 Million | 179.23 Million | 207.3 Million | 191.07 Million | 108.53 Million | 110.07 Million |
Net Income | 216.65 Million | 169.6 Million | 190.75 Million | 166.82 Million | 93.12 Million | 97.1 Million |
Earnings Per Share Basic | 1.04 | 0.82 | 0.92 | 0.88 | 0.49 | 0.51 |
Earnings Per Share Diluted | 1.04 | 0.81 | 0.92 | 0.88 | 0.49 | 0.51 |
Weighted Average Shares Outstanding | 208.32 Million | 206.81 Million | 207.33 Million | 188.57 Million | 188.31 Million | 190.03 Million |
Weighted Average Shares Outstanding (Diluted) | 208.32 Million | 209.36 Million | 207.33 Million | 188.57 Million | 188.31 Million | 190.03 Million |
Gross Margin | 0.26 | 0.25 | 0.25 | 0.28 | 0.30 | 0.31 |
EBIT Margin | 0.19 | 0.19 | 0.18 | 0.19 | 0.20 | 0.20 |
Profit Margin | 0.11 | 0.10 | 0.12 | 0.12 | 0.09 | 0.11 |
EBITDA | 366.38 Million | 312.55 Million | 325.7 Million | 296.16 Million | 189.13 Million | 176.73 Million |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.13 | 0.14 | 0.11 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 505.56 Million | 505.7 Million | 465.09 Million | 581.43 Million | 1.94 Billion | 485.54 Million |
Cost of Revenue | 375.98 Million | 371.35 Million | 354.22 Million | 425.98 Million | 1.4 Billion | 343.61 Million |
Gross Profit | 129.57 Million | 134.34 Million | 110.87 Million | 155.45 Million | 534.67 Million | 141.93 Million |
Operating Expenses | 64.26 Million | 68.73 Million | 48.9 Million | 43.16 Million | 231.85 Million | 62.32 Million |
Selling, General and Administrative Expenses | 34.86 Million | 14.32 Million | 26.43 Million | -12.85 Million | - | 53.05 Million |
Research and Development Expenses | 28.36 Million | 29.16 Million | 30.94 Million | 16.96 Million | - | 32.73 Million |
Other Expenses | -1.04 Million | -502.85 Thousand | -96.83 Thousand | -849.58 Thousand | -889.88 Thousand | 255.63 Thousand |
Cost and Expenses | 440.24 Million | 440.09 Million | 403.12 Million | 469.14 Million | 1.63 Billion | 405.93 Million |
Operating Income | 65.31 Million | 53.53 Million | 50.13 Million | 88.5 Million | 254.71 Million | 70.7 Million |
Interest Expense | 11.68 Million | 11.51 Million | 6.04 Million | 4.81 Million | 21.01 Million | 4.74 Million |
Income Tax Expense | 4.22 Million | 5.75 Million | 5.03 Million | 9.84 Million | 22.85 Million | 5.07 Million |
Earnings before Tax | 56.85 Million | 53.02 Million | 50.03 Million | 88 Million | 254.17 Million | 70.95 Million |
Net Income | 52.26 Million | 46.49 Million | 45.2 Million | 64.19 Million | 216.65 Million | 67 Million |
Earnings Per Share Basic | 0.25 | 0.22 | 0.22 | 7.59 | - | 0.32 |
Earnings Per Share Diluted | 0.25 | 0.22 | 0.22 | 0.31 | - | 0.32 |
Weighted Average Shares Outstanding | 207.92 Million | 207.92 Million | 205.45 Million | 206.74 Million | 208.32 Million | 207.39 Million |
Weighted Average Shares Outstanding (Diluted) | 207.92 Million | 207.92 Million | 205.45 Million | 206.74 Million | 208.32 Million | 207.39 Million |
Gross Margin | 0.26 | 0.27 | 0.24 | 0.27 | 0.28 | 0.29 |
EBIT Margin | 0.14 | 0.13 | 0.13 | 0.14 | - | 0.16 |
Profit Margin | 0.10 | 0.09 | 0.10 | 0.11 | 0.11 | 0.14 |
EBITDA | 68.53 Million | 67.97 Million | 61.62 Million | 80.94 Million | - | 79.94 Million |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.11 | 0.15 | 0.13 | 0.15 |
300358
FLES
XOS
NITRO
LINKAB
FCT