Carroll Shelby International, Inc. (CSBI)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2003 | 2002 |
|---|---|---|
| Revenue | 2.32 Million | - |
| Cost of Revenue | 2.06 Million | - |
| Gross Profit | 261.48 Thousand | - |
| Operating Expenses | 1.86 Million | 46.86 Thousand |
| Selling, General and Administrative Expenses | 1.86 Million | 46.73 Thousand |
| Research and Development Expenses | - | - |
| Other Expenses | - | - |
| Cost and Expenses | 3.92 Million | 46.86 Thousand |
| Operating Income | 1.59 Million | 46.86 Thousand |
| Interest Expense | 197.31 Thousand | - |
| Income Tax Expense | 1600.00 | - |
| Earnings before Tax | -1.77 Million | - |
| Net Income | -1.77 Million | -46.86 Thousand |
| Earnings Per Share Basic | -0.14 | -0.01 |
| Earnings Per Share Diluted | -0.14 | -0.01 |
| Weighted Average Shares Outstanding | 13.02 Million | 3.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.02 Million | 3.56 Million |
| Gross Margin | 0.11 | - |
| EBIT Margin | -0.66 | - |
| Profit Margin | -0.76 | - |
| EBITDA | -1.5 Million | -46.73 Thousand |
| Earnings Before Tax Margin | 0.69 | - |
| Breakdown | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 FY | 2003 Q4 | 2003 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Million | 1.17 Million | 730.98 Thousand | 2.32 Million | 783.53 Thousand | 1.02 Million |
| Cost of Revenue | 1.72 Million | 926 Thousand | 608.37 Thousand | 2.06 Million | 1.21 Million | 845.52 Thousand |
| Gross Profit | -48.75 Thousand | 246.26 Thousand | 122.6 Thousand | 261.48 Thousand | -435.59 Thousand | 178.94 Thousand |
| Operating Expenses | 683.18 Thousand | 982.02 Thousand | 977.13 Thousand | 1.86 Million | 805.42 Thousand | 662.26 Thousand |
| Selling, General and Administrative Expenses | 683.18 Thousand | 982.02 Thousand | 977.13 Thousand | - | 805.42 Thousand | 662.26 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.4 Million | 1.9 Million | 1.58 Million | 3.92 Million | 2.02 Million | 1.5 Million |
| Operating Income | 731.93 Thousand | 735.76 Thousand | 779.97 Thousand | 1.59 Million | 1.24 Million | 483.31 Thousand |
| Interest Expense | - | 86.49 Thousand | 952.81 Thousand | 197.31 Thousand | 151.89 Thousand | 44 Thousand |
| Income Tax Expense | 74.77 Thousand | 98.09 Thousand | 1600.00 | 1600.00 | 800.00 | -54 Thousand |
| Earnings before Tax | -806.7 Thousand | -833.86 Thousand | -1.62 Million | -1.77 Million | -1.38 Million | -521.32 Thousand |
| Net Income | -806.7 Thousand | -833.86 Thousand | -1.62 Million | -1.77 Million | -1.38 Million | -467.32 Thousand |
| Earnings Per Share Basic | -0.05 | -0.06 | -0.11 | - | - | -0.04 |
| Earnings Per Share Diluted | -0.05 | -0.06 | -0.11 | - | - | -0.04 |
| Weighted Average Shares Outstanding | 14.74 Million | 14.74 Million | 14.37 Million | 13.02 Million | - | 12.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.74 Million | 14.74 Million | 14.37 Million | 13.02 Million | - | 12.94 Million |
| Gross Margin | -0.03 | 0.21 | 0.17 | 0.11 | -0.56 | 0.17 |
| EBIT Margin | -0.43 | -0.59 | -1.37 | - | -1.16 | -0.61 |
| Profit Margin | -0.48 | -0.71 | -2.23 | -0.76 | -1.77 | -0.46 |
| EBITDA | -712.34 Thousand | -689.42 Thousand | -1 Million | - | -1.24 Million | -838.79 Thousand |
| Earnings Before Tax Margin | 0.44 | 0.63 | 1.07 | 0.69 | 1.58 | 0.47 |
3493
ORYZF
HGG
300358
FLES
XOS