Hagag Group Real Estate Entrepreneurship Ltd (HGG.TA)
ILA 1743.0
(-0.91%)
ILA 1743.0
(-0.91%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 576.93 Million | 290.54 Million | 218.14 Million | 210.53 Million | 125.76 Million | 187.66 Million |
| Cost of Revenue | 362.86 Million | 175.85 Million | 123.53 Million | 101.74 Million | 71.83 Million | 72.54 Million |
| Gross Profit | 214.06 Million | 114.68 Million | 94.6 Million | 108.78 Million | 53.92 Million | 115.11 Million |
| Operating Expenses | -160.22 Million | 27.98 Million | 23.72 Million | 22.55 Million | 27.09 Million | 28.18 Million |
| Selling, General and Administrative Expenses | 7.3 Million | 7.17 Million | 8.44 Million | 8.5 Million | 11.02 Million | 28.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -167.53 Million | -8.44 Million | -1.12 Million | -605 Thousand | - | 63 Thousand |
| Cost and Expenses | 393.63 Million | 203.84 Million | 147.25 Million | 124.3 Million | 98.93 Million | 100.72 Million |
| Operating Income | 374.28 Million | 169.14 Million | 134.68 Million | 91.06 Million | 75.63 Million | 164.14 Million |
| Interest Expense | 29 Million | 32.09 Million | 22.99 Million | 16.27 Million | 14.11 Million | 15.02 Million |
| Income Tax Expense | 81.03 Million | 32.44 Million | 15.08 Million | 16.9 Million | 2.43 Million | 38.01 Million |
| Earnings before Tax | 349.89 Million | 137.87 Million | 107.77 Million | 73.79 Million | 62.1 Million | 152.9 Million |
| Net Income | 196.94 Million | 96.9 Million | 89.7 Million | 55.47 Million | 56.92 Million | 116.2 Million |
| Earnings Per Share Basic | 3.32 | 1.62 | 1.74 | 1.08 | 1.13 | 2.31 |
| Earnings Per Share Diluted | 3.19 | 1.59 | 1.60 | 1.07 | 1.12 | 2.31 |
| Weighted Average Shares Outstanding | 59.4 Million | 59.76 Million | 55.99 Million | 51.53 Million | 50.43 Million | 50.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.66 Million | 61.24 Million | 58.82 Million | 51.73 Million | 50.64 Million | 50.21 Million |
| Gross Margin | 0.37 | 0.39 | 0.43 | 0.52 | 0.43 | 0.61 |
| EBIT Margin | 0.67 | 0.62 | 0.63 | 0.44 | 0.64 | 0.90 |
| Profit Margin | 0.34 | 0.33 | 0.41 | 0.26 | 0.45 | 0.62 |
| EBITDA | 384.97 Million | 175.51 Million | 135.79 Million | 92.42 Million | 78.49 Million | 168.71 Million |
| Earnings Before Tax Margin | 0.65 | 0.58 | 0.62 | 0.43 | 0.60 | 0.87 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 113.35 Million | 85.11 Million | 407.39 Million | 576.93 Million | 55.64 Million | 72.4 Million |
| Cost of Revenue | 61.44 Million | 55.16 Million | 269.87 Million | 362.86 Million | 28.57 Million | 34.56 Million |
| Gross Profit | 51.91 Million | 29.94 Million | 137.52 Million | 214.06 Million | 27.06 Million | 37.84 Million |
| Operating Expenses | 18.04 Million | 7.42 Million | 11.64 Million | 30.76 Million | 3.07 Million | 7.89 Million |
| Selling, General and Administrative Expenses | 11.72 Million | 7.42 Million | -17.01 Million | - | 8.37 Million | 7.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 862 Thousand | 591 Thousand | - | 5.92 Million | - | - |
| Cost and Expenses | 79.48 Million | 62.58 Million | 281.51 Million | 393.63 Million | 31.64 Million | 42.45 Million |
| Operating Income | 17.2 Million | 17.23 Million | 138.62 Million | 374.28 Million | 33 Million | 30.41 Million |
| Interest Expense | 14.87 Million | 15.68 Million | 5.69 Million | 29 Million | 8.83 Million | 8.39 Million |
| Income Tax Expense | 1.43 Million | 640 Thousand | 30.88 Million | 81.03 Million | 6.23 Million | 5.15 Million |
| Earnings before Tax | 4.46 Million | 3.5 Million | 133.18 Million | 349.89 Million | 26.31 Million | 21.32 Million |
| Net Income | 4.08 Million | 2.98 Million | 105.44 Million | 196.94 Million | 14.73 Million | 13.51 Million |
| Earnings Per Share Basic | 0.08 | 0.05 | 1.78 | - | 0.25 | 0.16 |
| Earnings Per Share Diluted | 0.08 | 0.05 | 1.57 | - | 0.25 | 0.16 |
| Weighted Average Shares Outstanding | 51.08 Million | 59.74 Million | 67.19 Million | 61.08 Million | 58.92 Million | 59.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.08 Million | 59.74 Million | 68.38 Million | 61.66 Million | 58.92 Million | 59.04 Million |
| Gross Margin | 0.46 | 0.35 | 0.34 | 0.37 | 0.49 | 0.52 |
| EBIT Margin | 0.26 | 0.24 | 0.34 | - | 0.66 | 0.50 |
| Profit Margin | 0.04 | 0.04 | 0.26 | 0.34 | 0.26 | 0.19 |
| EBITDA | 29.67 Million | 20.45 Million | 139.73 Million | - | 36.78 Million | 36.23 Million |
| Earnings Before Tax Margin | 0.15 | 0.20 | 0.34 | 0.65 | 0.59 | 0.42 |
2025
EMCG
8432
CSBI
3493
ORYZF