CNY 3.93
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 763.34 Million | 608.44 Million | 613.63 Million | 625.63 Million | 600.89 Million | 423.47 Million |
Cost of Revenue | 700.12 Million | 452.57 Million | 466.8 Million | 446.08 Million | 438.58 Million | 305.87 Million |
Gross Profit | 63.21 Million | 155.87 Million | 146.82 Million | 179.55 Million | 162.31 Million | 117.6 Million |
Operating Expenses | 184.45 Million | 97.45 Million | 91.83 Million | 87.66 Million | 94.8 Million | 81.94 Million |
Selling, General and Administrative Expenses | 61.87 Million | 37.99 Million | 30.2 Million | 33.65 Million | 32.76 Million | 30.81 Million |
Research and Development Expenses | 28.38 Million | 17.52 Million | 19.64 Million | 19.27 Million | 17.3 Million | 14.04 Million |
Other Expenses | 117.83 Million | 41.93 Million | 41.98 Million | 34.73 Million | 44.72 Million | 2.28 Million |
Cost and Expenses | 908.21 Million | 550.02 Million | 558.64 Million | 533.74 Million | 533.38 Million | 387.82 Million |
Operating Income | -144.87 Million | 86.82 Million | 64.3 Million | 77.04 Million | 47.42 Million | 13.24 Million |
Interest Expense | 10.49 Million | 3.1 Million | 2.61 Million | 3.27 Million | 5.23 Million | 5.68 Million |
Income Tax Expense | 3.6 Million | 14.6 Million | 9.47 Million | 17.43 Million | 9.41 Million | 3.81 Million |
Earnings before Tax | -145.94 Million | 87.26 Million | 64.88 Million | 78.83 Million | 47.47 Million | 15.53 Million |
Net Income | -88.43 Million | 72.87 Million | 55.61 Million | 61.66 Million | 38.05 Million | 18.14 Million |
Earnings Per Share Basic | -0.19 | 0.16 | 0.12 | 0.14 | 0.08 | 0.04 |
Earnings Per Share Diluted | -0.19 | 0.16 | 0.12 | 0.14 | 0.08 | 0.04 |
Weighted Average Shares Outstanding | 465.42 Million | 455.45 Million | 452.75 Million | 452.75 Million | 452.75 Million | 453.65 Million |
Weighted Average Shares Outstanding (Diluted) | 465.42 Million | 455.45 Million | 452.75 Million | 452.75 Million | 452.75 Million | 453.65 Million |
Gross Margin | 0.08 | 0.26 | 0.24 | 0.29 | 0.27 | 0.28 |
EBIT Margin | -0.11 | 0.21 | 0.18 | 0.19 | 0.15 | 0.17 |
Profit Margin | -0.12 | 0.12 | 0.09 | 0.10 | 0.06 | 0.04 |
EBITDA | -86.61 Million | 109.07 Million | 101.71 Million | 111.96 Million | 85.21 Million | 52.98 Million |
Earnings Before Tax Margin | -0.19 | 0.14 | 0.10 | 0.12 | 0.08 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 216.89 Million | 356.7 Million | 382.16 Million | 307.91 Million | 763.34 Million | 225.46 Million |
Cost of Revenue | 177.71 Million | 404.98 Million | 363.37 Million | 342.99 Million | 700.12 Million | 187.56 Million |
Gross Profit | 39.18 Million | -48.27 Million | 18.79 Million | -35.07 Million | 63.21 Million | 37.9 Million |
Operating Expenses | 85.26 Million | 98.47 Million | 66.84 Million | 92.51 Million | 183.34 Million | 34.97 Million |
Selling, General and Administrative Expenses | 74.97 Million | -6.48 Million | 55.27 Million | -15.62 Million | - | 56.79 Million |
Research and Development Expenses | 8.61 Million | 19.38 Million | 13.28 Million | 16.42 Million | - | 4.02 Million |
Other Expenses | -10.29 Million | -119.87 Thousand | 13.94 Thousand | 88.37 Thousand | -1.07 Million | -1.1 Million |
Cost and Expenses | 262.98 Million | 503.45 Million | 430.21 Million | 435.5 Million | 883.46 Million | 222.53 Million |
Operating Income | -46.08 Million | -168.17 Million | -42.39 Million | -162.95 Million | -144.87 Million | 4.37 Million |
Interest Expense | 4.73 Million | 6.53 Million | 5.82 Million | 5.32 Million | 8.37 Million | 795.36 Thousand |
Income Tax Expense | 1.24 Million | 1.69 Million | 1.76 Million | -1.67 Million | 3.6 Million | 1.81 Million |
Earnings before Tax | -69.79 Million | -168.37 Million | -42.37 Million | -162.86 Million | -145.94 Million | 3.27 Million |
Net Income | -49.11 Million | -113.77 Million | -28.37 Million | -102.59 Million | -88.43 Million | 3.64 Million |
Earnings Per Share Basic | -0.11 | -0.24 | -0.06 | -0.23 | - | 0.01 |
Earnings Per Share Diluted | -0.11 | -0.24 | -0.06 | -0.23 | - | 0.01 |
Weighted Average Shares Outstanding | 446.46 Million | 472.97 Million | 472.97 Million | 445.69 Million | 465.42 Million | 470.17 Million |
Weighted Average Shares Outstanding (Diluted) | 446.46 Million | 472.97 Million | 472.97 Million | 445.69 Million | 465.42 Million | 470.17 Million |
Gross Margin | 0.18 | -0.14 | 0.05 | -0.11 | 0.08 | 0.17 |
EBIT Margin | -0.30 | -0.40 | -0.11 | -0.40 | - | 0.02 |
Profit Margin | -0.23 | -0.32 | -0.07 | -0.33 | -0.12 | 0.02 |
EBITDA | -65.05 Million | -143.52 Million | -41.05 Million | -124.49 Million | - | 4.46 Million |
Earnings Before Tax Margin | -0.21 | -0.47 | -0.11 | -0.53 | -0.19 | 0.02 |
ASHOKAMET
MAG
VJBA
009190
LGLOF
1CG