AUD 0.01
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.85 Million | 1.62 Million | 1.23 Million | 457.76 Thousand | 322.16 Thousand | 154.49 Thousand |
Cost of Revenue | 608.71 Thousand | 601.83 Thousand | 454.88 Thousand | 286.7 Thousand | 119.29 Thousand | 149.11 Thousand |
Gross Profit | 3.24 Million | 1.01 Million | 778.75 Thousand | 171.06 Thousand | 202.86 Thousand | 5376.00 |
Operating Expenses | 4.76 Million | 8.43 Million | 492.8 Thousand | 1.7 Million | 2.12 Million | 4.7 Million |
Selling, General and Administrative Expenses | 5.81 Million | 4.53 Million | 492.8 Thousand | 1.64 Million | 1.83 Million | 3.58 Million |
Research and Development Expenses | - | - | - | 54.33 Thousand | 96.43 Thousand | 19.94 Thousand |
Other Expenses | - | 2971.00 | 12.37 Thousand | 222.05 Thousand | -222.00 | 51.63 Thousand |
Cost and Expenses | 6.41 Million | 8.43 Million | 492.8 Thousand | 1.99 Million | 2.24 Million | 4.85 Million |
Operating Income | -2.49 Million | -6.8 Million | -480.35 Thousand | -1.31 Million | -1.92 Million | -4.49 Million |
Interest Expense | 109.31 Thousand | 100.58 Thousand | 3902.00 | 4532.00 | 34.76 Thousand | - |
Income Tax Expense | - | 103.55 Thousand | -162.46 Thousand | 226.58 Thousand | 34.54 Thousand | 188.85 Thousand |
Earnings before Tax | -2.59 Million | -6.9 Million | -515.43 Thousand | -1.34 Million | -2.4 Million | -4.83 Million |
Net Income | -2.59 Million | -6.9 Million | -515.43 Thousand | -1.34 Million | -2.4 Million | -4.83 Million |
Earnings Per Share Basic | -0.00 | -0.02 | -0.07 | -0.02 | -0.15 | -0.03 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.07 | -0.02 | -0.15 | -0.03 |
Weighted Average Shares Outstanding | 695.05 Million | 391.15 Million | 7.6 Million | 63.95 Million | 16.21 Million | 145.53 Million |
Weighted Average Shares Outstanding (Diluted) | 695.05 Million | 391.15 Million | 7.6 Million | 63.95 Million | 16.21 Million | 145.53 Million |
Gross Margin | 0.84 | 0.63 | 0.63 | 0.37 | 0.63 | 0.03 |
EBIT Margin | -0.49 | -3.83 | -0.39 | -2.84 | -5.83 | -28.74 |
Profit Margin | -0.67 | -4.26 | -0.42 | -2.94 | -7.48 | -31.28 |
EBITDA | -1.88 Million | -6.2 Million | -1.37 Million | -1.33 Million | -2.32 Million | -4.64 Million |
Earnings Before Tax Margin | -0.65 | -4.20 | -0.39 | -2.86 | -5.97 | -29.07 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.04 Million | 3.85 Million | 3.1 Million | 1.56 Million | 743.41 Thousand | 401.53 Thousand |
Cost of Revenue | 73.03 Thousand | 608.71 Thousand | 346.27 Thousand | 474.61 Thousand | 262.43 Thousand | 349.8 Thousand |
Gross Profit | 967.88 Thousand | 3.24 Million | 2.76 Million | 1.08 Million | 480.98 Thousand | 51.73 Thousand |
Operating Expenses | 2.08 Million | 5.8 Million | 3.76 Million | 1.58 Million | 2.03 Million | 801.37 Thousand |
Selling, General and Administrative Expenses | 2.08 Million | - | 3.79 Million | 1.4 Million | 2.03 Million | 670.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 59.65 Thousand | 31.88 Thousand | - | - | - |
Cost and Expenses | 2.15 Million | 6.41 Million | 4.11 Million | 2.05 Million | 2.3 Million | 1.15 Million |
Operating Income | -1.11 Million | -2.56 Million | -1 Million | -495.44 Thousand | -1.55 Million | -749.64 Thousand |
Interest Expense | 118.28 Thousand | 109.31 Thousand | 81.21 Thousand | - | 28.09 Thousand | - |
Income Tax Expense | -2.00 | -2.00 | 3.00 | - | -4.00 | - |
Earnings before Tax | -1.23 Million | -2.59 Million | -1.08 Million | -540.77 Thousand | -1.51 Million | -758.96 Thousand |
Net Income | -1.23 Million | -2.59 Million | -1.08 Million | -540.77 Thousand | -1.51 Million | -758.96 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 760.53 Million | 695.05 Million | 708.32 Million | 705.04 Million | 692.08 Million | 686.22 Million |
Weighted Average Shares Outstanding (Diluted) | 760.53 Million | 695.05 Million | 708.32 Million | 704.21 Million | 692.08 Million | 685.9 Million |
Gross Margin | 0.93 | 0.84 | 0.89 | 0.70 | 0.65 | 0.13 |
EBIT Margin | -1.00 | - | -0.21 | -0.32 | -1.74 | -1.86 |
Profit Margin | -1.18 | -0.67 | -0.35 | -0.35 | -2.04 | -1.89 |
EBITDA | -1.04 Million | - | -658.17 Thousand | -493.27 Thousand | -1.29 Million | -748.25 Thousand |
Earnings Before Tax Margin | -1.07 | -0.67 | -0.32 | -0.32 | -2.10 | -1.87 |
002634
ASHOKAMET
MAG
ANKITMETAL
009190
LGLOF